POLICE BENEVOLENT ASSOCIATION OF THE TOWN OF BEDFORD INC (EIN 132921173) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1959

Legal Domicile

Principal Officer

KYLE PETERSON

Phone

9142413111

Tax Period

2024-01-01 to 2024-12-31

POLICE BENEVOLENT ASSOCIATION OF THE TOWN OF BEDFORD INC, founded in 1959, is a small nonprofit that reported $216K in total revenue in fiscal year 2024. Expenses of $280K exceeded revenue, resulting in a 30% operating deficit.

Mission

IMPROVE OFFICERS BENEFITS AND COMMUNITY IMAGE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $196,679

Program Service Revenue $0

Investment Income $19,483

Other Revenue $0

TOTAL REVENUE $216,162

Expense Breakdown

Grants Paid $47,912

Salaries & Benefits $0

Fundraising Expenses $51,109

Program Expenses $179,140

Other Expenses $126,753

TOTAL EXPENSES $280,169

Year-over-Year Comparison

	2024	2023	Change
Revenue	$216,162	$216,270	0.0%
Expenses	$280,169	$186,251	+0.5%
Net Income	$-64,007	$30,019	-3.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FRANK EGELSEN	PRESIDENT	2.00	Officer	$0	$0	$0
RJ SAUBER	VICE PRESIDENT	2.00	Officer	$0	$0	$0
AHMED WARREN	TREASURER	2.00	Officer	$0	$0	$0
AMY CARELLI	SECRETARY	2.00	Officer	$0	$0	$0
JOHN MOYLAN	SGT AT ARMS	2.00	Officer	$0	$0	$0
CHRISTOPHER COLELLO	TRUSTEE	1.00	Director	$0	$0	$0
DOUGLAS ROMEO	TRUSTEE	1.00	Director	$0	$0	$0
NANCY VALDOVINOS	TRUSTEE	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$216,162	$280,169	$418,225	$-64,007
2023	$216,270	$186,251	$490,709	$30,019
2022	$161,926	$118,434	$491,208	$43,492
2021	$235,008	$145,822	$447,716	$89,186
2020	$132,218	$161,560	$358,530	$-29,342
2019	$142,532	$133,698	$387,872	$8,834
2018	$195,858	$137,823	$358,973	$58,035

POLICE BENEVOLENT ASSOCIATION OF THE TOWN OF BEDFORD INC