MEDIA PROJECTS FOR RELATIONSHIPS D… - Form 990 Financial Data

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1982

Legal Domicile

Principal Officer

TIMOTHY MINNIX

Phone

8067987335

Tax Period

2023-07-01 to 2024-06-30

MEDIA PROJECTS FOR RELATIONSHIPS DBA HEARTBEAT, founded in 1982, is a small nonprofit in the Human Services sector that reported $483K in total revenue in fiscal year 2023. Revenue surged 58% from the prior year, signaling strong growth momentum. The organization ran a surplus of $155K, a strong 32% operating margin.

Mission

EDUCATION TO IMPROVE HUMAN RELATIONSHIPS.

Program Service Accomplishments

Program 1

Expenses: $228,555 Revenue: $482,820

WORKSHOPS AND PROGRAMS FOR THE ENHANCEMENT OF PERSONAL AND SELF IMAGE, RELATIONSHIPS WITH OTHERS, INSPIRATIONAL LECTURES AND URBAN CURRICULUM PROJECTS FOR THOSE WHO MINISTER TO URBAN POOR. BENEFITS...

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $482,820

Program Service Revenue $0

Investment Income $2

Other Revenue $0

TOTAL REVENUE $482,822

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $228,555

Other Expenses $327,823

TOTAL EXPENSES $327,823

Year-over-Year Comparison

	2023	2022	Change
Revenue	$482,822	$306,069	+0.6%
Expenses	$327,823	$290,620	+0.1%
Net Income	$154,999	$15,449	+9.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEFF BROOKS	Director	0.00	Director	$0	$0	$0
DAVID TODD HARMON	Director	0.00	Director	$0	$0	$0
MICHAEL HAWKINS	Director	0.00	Director	$0	$0	$0
KAVIAN MCMILLON	Director	0.00	Director	$0	$0	$0
JUNE MARTIN	Director	0.00	Director	$0	$0	$0
LEON BLUE	Director	1.00	Director	$0	$0	$0
BRANT BRYAN	Director	1.00	Director	$0	$0	$0
JERRY MORGAN	Director	0.00	Director	$0	$0	$0
RONALD DORRIS	Director	1.00	Director	$0	$0	$0
CATHI NELSON	Director	0.00	Director	$0	$0	$0
KATHY PULLEY	Director	0.00	Director	$0	$0	$0
ERVIN SEAMSTER	Director	0.00	Director	$0	$0	$0
DON WILLIAMS	Director	0.00	Director	$0	$0	$0
RUSS LASSITER	Director	0.00	Director	$0	$0	$0
TERRY KOONCE	Director	4.00	Director	$0	$0	$0
RHONDA LOWRY	Director	1.00	Director	$0	$0	$0
TIMOTHY MINNIX	Director	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$482,822	$327,823	$372,985	$154,999
2023	$306,069	$290,620	$197,987	$15,449
2022	$245,639	$340,094	$182,537	$-94,455
2021	$324,275	$267,711	$276,992	$56,564
2020	$334,409	$294,394	$220,428	$40,015
2019	$313,475	$320,699	$180,414	$-7,224

MEDIA PROJECTS FOR RELATIONSHIPS DBA HEARTBEAT