KEIO ACADEMY OF NEW YORK (EIN 133520250) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

TAKAYUKI TATSUMI

Phone

9146944825

Tax Period

2024-07-01 to 2025-06-30

KEIO ACADEMY OF NEW YORK, founded in 1988, is a mid-sized nonprofit in the Education sector that reported $15.9M in total revenue in fiscal year 2024. Revenue grew 14% year-over-year, indicating healthy expansion. Expenses of $14.5M left a modest 8% surplus.

Mission

SEE FORM 990 PART III. LINE 1.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $534,653

Program Service Revenue $14,812,011

Investment Income $666,616

Other Revenue $-144,615

TOTAL REVENUE $15,868,665

Expense Breakdown

Grants Paid $154,000

Salaries & Benefits $6,054,664

Fundraising Expenses $43,558

Program Expenses $10,653,126

Other Expenses $8,332,103

TOTAL EXPENSES $14,540,767

Year-over-Year Comparison

	2024	2023	Change
Revenue	$15,868,665	$13,863,075	+0.1%
Expenses	$14,540,767	$15,209,939	0.0%
Net Income	$1,327,898	$-1,346,864	-2.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

100

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$544,519

Total Directors

$154,128

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KEITA YAMAUCHI	TRUSTEE, CHA	1.00	Director	$0	$0	$0
FRANK SNCHEZ	TRUSTEE	1.00	Director	$0	$0	$0
SATOSHI KITADA	TRUSTEE	1.00	Director	$0	$0	$0
ROGER W NOBLE	TRUSTEE	1.00	Director	$0	$0	$0
SHUNJI SASADA	TRUSTEE	1.00	Director	$0	$0	$0
KOHEI ITOH	TRUSTEE	1.00	Director	$0	$0	$0
MOTOHIRO TSUCHIYA	TRUSTEE	1.00	Director	$0	$0	$0
KENTARO TSURUSHIMA	TRUSTEE	1.00	Director	$0	$0	$0
TAKAYUKI TATSUMI	TR,PRES,HD M	40.00	Officer Director	$138,442	$15,686	$154,128
TOMIO YAMAMOTO	VP, ASSIST H	40.00	Officer	$136,460	$0	$169,045
RIEKO IVY	SECRETARY	40.00	Officer	$84,601	$0	$84,601
TAMIKA SUZUKI	TREASURER	40.00	Officer	$89,076	$0	$121,373
EDWARD P CONSOLATI	TEACHER	40.00	Highest	$110,758	$0	$110,758
MAKI KANO-LUECKERATH	TRUSTEE	1.00	Director	$0	$0	$0
JUNWOO MOON	SECRETARY	40.00	Officer	$15,372	$0	$15,372
YOSHIKO H SAMPSON	TEACHER	40.00	Highest	$100,168	$0	$100,168

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$15,868,665	$14,540,767	$60,694,142	$1,327,898
2024	$13,863,075	$15,209,939	$57,499,705	$-1,346,864
2023	$12,426,566	$14,340,629	$59,388,695	$-1,914,063
2022	$12,685,966	$14,811,953	$60,256,729	$-2,125,987
2021	$11,862,070	$13,036,486	$62,559,336	$-1,174,416
2020	$13,864,061	$15,783,020	$64,477,479	$-1,918,959
2019	$16,574,266	$15,094,679	$66,530,281	$1,479,587

KEIO ACADEMY OF NEW YORK