BEAVERKILL VALLEY LAND TRUST INC (EIN 133545322) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

JEFFREY P LEJAVA

Phone

9084822119

Tax Period

2023-01-01 to 2023-12-31

BEAVERKILL VALLEY LAND TRUST INC, founded in 1988, is a small nonprofit in the Environment sector that reported $157K in total revenue in fiscal year 2023. Revenue fell 28% from the prior year — a significant decline worth monitoring. Expenses of $237K exceeded revenue, resulting in a 51% operating deficit.

Mission

TO PROTECT LANDS OF ECOLOGICAL, AESTHETIC AND HISTORICAL VALUE IN THE BEAVERKILL VALLEY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $149,448

Program Service Revenue $0

Investment Income $3,467

Other Revenue $4,220

TOTAL REVENUE $157,135

Expense Breakdown

Grants Paid $12,500

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $223,000

Other Expenses $224,372

TOTAL EXPENSES $236,872

Year-over-Year Comparison

	2023	2022	Change
Revenue	$157,135	$217,698	-0.3%
Expenses	$236,872	$280,813	-0.2%
Net Income	$-79,737	$-63,115	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ANDREW REGAN	CHAIRPERSON	0.50	Officer Director	$0	$0	$0
DAVID C PATTERSON	BOARD MEMBER	0.50	Director	$0	$0	$0
JANE DEBEVOISE	BOARD MEMBER	0.50	Director	$0	$0	$0
JEFFREY LAJAVA	DIRECTOR/SECRETARY	8.00	Officer Director	$0	$0	$0
JUDITH COX	VICE PRESIDENT	0.50	Officer Director	$0	$0	$0
KATHERINE ADAMS	PRESIDENT	1.00	Officer Director	$0	$0	$0
PATRICA ADAMS	BOARD MEMBER	0.50	Director	$0	$0	$0
SHAIZA RIZAVI	TREASURER	0.50	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$157,135	$236,872	$2,950,808	$-79,737
2022	$217,698	$280,813	$3,040,431	$-63,115
2021	$296,208	$326,273	$3,083,123	$-30,065
2020	$981,329	$231,259	$3,123,193	$750,070
2019	$1,106,474	$163,220	$2,378,880	$943,254
2018	$1,627,063	$44,567	$1,409,435	$1,582,496

BEAVERKILL VALLEY LAND TRUST INC