Somers Land Trust Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

Michael Barnhart

Phone

9144413775

Tax Period

2025-01-01 to 2025-12-31

Somers Land Trust Inc, founded in 1992, is a micro nonprofit in the Environment sector that reported $6K in total revenue in fiscal year 2025. Revenue fell 39% from the prior year — a significant decline worth monitoring. Expenses of $10K exceeded revenue, resulting in a 66% operating deficit.

Mission

The Somers Land Trust (SLT) is a non-profit 501(c)(3) organization dedicated to preserving open space in the town of Somers. Continued on Schedule O. SLT owns Rhinoceros Creek Reservation and 85 Warren Street in Somers, NY and together with the Westchester Land Trust holds a number of conservation easements throughout Somers. In addition, SLT provides environmental programming, education and outreach for the citizens of Somers and the surrounding Westchester, and Putnam County areas.

Program Service Accomplishments

Program 1

Expenses: $7,062

Habitat Restoration: SLT maintains and improves the habitats on two SLT-owned parcels located in the Town of Somers: Rhinoceros Creek Reservation and 85 Warren Street. Restoration activities include fighting invasive species, planting native species, and managing beaver wetlands.Conservation Demonstration: SLT creates projects, programs and a newsletter that demonstrate conservation strategies and promote awareness of the natural world, and offer actions people can take on their own property.Provision of passive outdoor recreation for the public: SLT created and maintains trails and other amenities in Rhinoceros Creek Reservation including a pavilion, a native garden, and benches. SLT manages projects by local scouting groups to continue improving the public's experiences.Environmental Stewardship: SLT two open-space parcels in the Town of Somers: Rhinocerous Creek Reservation and 85 Warren Street. On Rhinoceros Creek Reservation, SLT manages native gardens, beaver wetland complexes, streams, ponds, trails, and other public-accessible facilities including a large open-air pavilion, benches, and a bird blind.Public Education and Outreach: SLT fosters environmental and nature programs through youth and scout projects, partnerships with environmental education organizations, a website and newsletter, and hosts speakers at events which are open to the public.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $5,075

Program Service Revenue $0

Investment Income $841

Other Revenue $0

TOTAL REVENUE $5,916

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $7,062

Other Expenses $9,814

TOTAL EXPENSES $9,814

Year-over-Year Comparison

	2025	2024	Change
Revenue	$5,916	$9,751	-0.4%
Expenses	$9,814	$10,295	0.0%
Net Income	$-3,898	$-544	+6.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Michael Barnhart	President	10.00	Officer Director	$0	$0	$0
Lauretta Jones	Treasurer	8.00	Officer Director	$0	$0	$0
Denise Schirmer	Secretary	3.00	Officer Director	$0	$0	$0
Jan Antonucci	Trustee	3.00	Director	$0	$0	$0
Bob MacGregor	Vice President	10.00	Officer Director	$0	$0	$0
Gail Simpson	Trustee	4.00	Director	$0	$0	$0
Rosey Van Wart	Trustee	3.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$5,916	$9,814	$733,871	$-3,898
2024	$9,751	$10,295	$737,769	$-544
2023	$6,322	$8,253	$738,313	$-1,931
2022	$6,988	$8,564	$740,244	$-1,576
2021	$-324,675	$15,669	$741,820	$-340,344
2020	$691,178	$17,161	$1,082,164	$674,017
2019	$13,472	$9,827	$408,147	$3,645
2018	$46,717	$19,119	$404,502	$27,598