Granite State Elec Co PBT For NMP (EIN 133751314) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Legal Domicile

Principal Officer

THE BANK OF NEW YORK MELLON

Phone

4122342242

Tax Period

2023-01-01 to 2023-08-01

Granite State Elec Co PBT For NMP, founded in 1993, is a community nonprofit in the Mutual Benefit sector that reported $5.9M in total revenue in fiscal year 2023. Revenue fell 49% from the prior year — a significant decline worth monitoring. Expenses of $11.2M exceeded revenue, resulting in a 90% operating deficit.

Mission

PROVIDE BENEFITS TO ELIGIBLE MEMBERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $5,837,838

Other Revenue $40,249

TOTAL REVENUE $5,878,087

Expense Breakdown

Grants Paid $0

Salaries & Benefits $5,937

Fundraising Expenses $0

Program Expenses $0

Other Expenses $1,463,650

TOTAL EXPENSES $11,177,430

Year-over-Year Comparison

	2023	2022	Change
Revenue	$5,878,087	$11,579,155	-0.5%
Expenses	$11,177,430	$20,293,796	-0.4%
Net Income	$-5,299,343	$-8,714,641	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
THE BANK OF NEW YORK MELLON	TRUSTEE (SEE SCHEDULE O)	0.0		$5,937	$0	$5,937

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$5,878,087	$11,177,430	No data	$-5,299,343
2022	$11,579,155	$20,293,796	$113,073,399	$-8,714,641
2021	$26,221,704	$17,041,439	$123,104,388	$9,180,265
2020	$13,476,316	$21,442,098	$116,826,941	$-7,965,782
2019	$14,206,256	$18,854,382	$124,945,493	$-4,648,126
2018	$18,181,708	$18,200,443	$134,315,991	$-18,735

Granite State Elec Co PBT For NMP