Miracle Village International Inc (EIN 134298211) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

David Miller

Phone

8702912441

Tax Period

2024-01-01 to 2024-12-31

MIRACLE VILLAGE INTERNATIONAL INC is a small nonprofit in the International Affairs sector that reported $510K in total revenue in fiscal year 2018. Expenses of $485K left a modest 5% surplus.

Mission

To help the people of Peru and underdeveloped countries by providing supplies and helping to build clinics and water supplies

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $530,264

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $530,264

Expense Breakdown

Grants Paid $515,799

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $515,799

Other Expenses $0

TOTAL EXPENSES $515,799

Year-over-Year Comparison

	2024	2023	Change
Revenue	$530,264	$467,237	+0.1%
Expenses	$515,799	$531,275	0.0%
Net Income	$14,465	$-64,038	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

110

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Shane Robertson	President	15.00	Officer Director	$0	$0	$0
David Miller	Vice President	15.00	Officer Director	$0	$0	$0
Kim Farmer	Secretary/Treasurer	4.00	Officer Director	$0	$0	$0
Jesse Sumrall	Director	4.00	Director	$0	$0	$0
Naomi Rush	Director	10.00	Director	$0	$0	$0
Debbie Johnson	Director	4.00	Director	$0	$0	$0
Kent Terrill	Director	4.00	Director	$0	$0	$0
Dave Hughey	Director	4.00	Director	$0	$0	$0
Danny Haynes	Director	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$530,264	$515,799	$205,973	$14,465
2023	$467,237	$531,275	$191,508	$-64,038
2022	$388,858	$443,131	$255,545	$-54,273
2021	$364,514	$305,425	$309,818	$59,089
2020	$460,088	$397,939	$250,729	$62,149
2019	$463,933	$487,289	$188,580	$-23,356
2018	$510,063	$485,353	$211,936	$24,710

Miracle Village International Inc