INTERNATIONAL SAFETY EQUIPMENT ASSOCIATION INC (EIN 136167150) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1934

Legal Domicile

Principal Officer

CAM MACKEY

Phone

7035251695

Tax Period

2024-01-01 to 2024-12-31

INTERNATIONAL SAFETY EQUIPMENT ASSOCIATION INC, founded in 1934, is a community nonprofit that reported $2.0M in total revenue in fiscal year 2018. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $1.9M left a modest 7% surplus.

Mission

ADVANCE WORKER WELLBEING THROUGH PERSONAL PROTECTIVE EQUIPMENT AND SAFETY EQUIPMENT.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $2,725,574

Investment Income $281,854

Other Revenue $116,834

TOTAL REVENUE $3,124,262

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,468,829

Fundraising Expenses $0

Other Expenses $1,436,854

TOTAL EXPENSES $2,905,683

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,124,262	$2,688,010	+0.2%
Expenses	$2,905,683	$2,673,113	+0.1%
Net Income	$218,579	$14,897	+13.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$338,723

Total Directors

$338,723

Key Employees

$393,748

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CAM MACKEY	PRESIDENT AND CEO	40.00	Officer Director	$317,238	$21,485	$338,723
TOM VOTEL	IMMEDIATE PAST CHAIR	2.00	Officer Director	$0	$0	$0
NATE KOGLER	BOARD CHAIR	2.00	Officer Director	$0	$0	$0
KELLY KOLB	VICE CHAIR	2.00	Officer Director	$0	$0	$0
WELLS BULLARD	TREASURER	2.00	Officer Director	$0	$0	$0
ELKE HIRSCHMAN	TRUSTEE	2.00	Director	$0	$0	$0
JOHN WILSON	TRUSTEE	2.00	Director	$0	$0	$0
ERIC ADAMSON	TRUSTEE	2.00	Director	$0	$0	$0
GREG MARTIN	TRUSTEE	2.00	Director	$0	$0	$0
TODD VAN HOUTEN	TRUSTEE	2.00	Director	$0	$0	$0
NICOLE RANDALL	DIRECTOR, EXTERNAL AFFAIRS	40.00	Key Emp	$169,953	$33,684	$203,637
DIANA JONES	SR. DIRECTOR, TECH. PROGRAM	40.00	Key Emp	$168,240	$21,871	$190,111
DANIEL GLUCKSMAN	SR. DIRECTOR, POLICY	40.00	Highest	$147,000	$22,050	$169,050
TANYA BROSNAN	SR. DIRECTOR, MEMBERSHIP A	40.00	Highest	$138,961	$26,760	$165,721
SHARON TOLSON	EDUCATION AND INFO RESOURCE MANAGER	40.00	Highest	$104,000	$13,008	$117,008

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$3,124,262	$2,905,683	$4,262,192	$218,579
2023	$2,688,010	$2,673,113	$4,147,441	$14,897
2022	$1,891,569	$2,521,410	$4,019,459	$-629,841
2021	$2,156,842	$1,988,327	$3,445,033	$168,515
2020	$2,351,144	$1,678,337	$2,953,937	$672,807
2019	$2,007,641	$1,940,095	$2,262,827	$67,546
2018	$2,036,445	$1,889,060	$2,187,145	$147,385

INTERNATIONAL SAFETY EQUIPMENT ASSOCIATION INC