SILVER TIP RANCH ASSOCIATION INC (EIN 136266046) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1968

Legal Domicile

Principal Officer

KIRSTIE BLAKELEY

Phone

4062222734

Tax Period

2023-01-01 to 2023-12-31

SILVER TIP RANCH ASSOCIATION INC, founded in 1968, is a small nonprofit that reported $629K in total revenue in fiscal year 2023. Revenue surged 26% from the prior year, signaling strong growth momentum. Expenses of $739K exceeded revenue, resulting in a 18% operating deficit.

Mission

TO PROVIDE RECREATIONAL USES FOR ITS MEMBERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $628,885

Investment Income $30

Other Revenue $0

TOTAL REVENUE $628,915

Expense Breakdown

Grants Paid $0

Salaries & Benefits $413,343

Fundraising Expenses $0

Other Expenses $325,734

TOTAL EXPENSES $739,077

Year-over-Year Comparison

	2023	2022	Change
Revenue	$628,915	$500,674	+0.3%
Expenses	$739,077	$716,438	+0.0%
Net Income	$-110,162	$-215,764	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$108,801

Total Directors

$108,801

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WRIGHT RS OHRSTROM	CHAIRMAN	1.00	Officer Director	$0	$0	$0
DAVID W LAUGHLIN	PRESIDENT	1.00	Officer Director	$0	$0	$6,000
GEORGE F OHRSTROM	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
WINIFRED O NICHOLS	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
B FRANCIS SAUL II	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
CLARKE OHRSTROM	SECRETARY	1.00	Officer Director	$0	$0	$0
MARK SCHELL	VICE PRESIDENT	1.00	Officer Director	$65,960	$0	$65,960
KIRSTIE BLAKELEY	TREASURER	1.00	Officer Director	$36,841	$0	$36,841
SHIRLEY BLAKELEY	ASSISTANT TREASURER	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$628,915	$739,077	$13,051	$-110,162
2022	$500,674	$716,438	$12,049	$-215,764
2021	$567,913	$664,377	$-15,331	$-96,464
2020	$536,227	$580,462	$46,272	$-44,235
2019	$526,216	$610,194	$187	$-83,978
2018	$558,946	$639,641	$16,795	$-80,695

SILVER TIP RANCH ASSOCIATION INC