MECHANICVILLE-STILLWATER LODGE NO 1403 B P O E INC (EIN 140499788) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1921

Legal Domicile

Principal Officer

DAVE WELLS

Phone

5186643345

Tax Period

2024-04-01 to 2025-03-31

MECHANICVILLE-STILLWATER LODGE NO 1403 B P O E INC, founded in 1921, is a small nonprofit that reported $178K in total revenue in fiscal year 2024. Revenue decreased 11% compared to the prior year. The organization ran a surplus of $35K, a strong 20% operating margin.

Mission

Fraternal Order providing social activities for its members, programs and supporting services for the general public and contributions to charitable organizations.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $41,885

Program Service Revenue $0

Investment Income $0

Other Revenue $136,400

TOTAL REVENUE $178,285

Expense Breakdown

Grants Paid $2,655

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $27,837

Other Expenses $137,380

TOTAL EXPENSES $142,942

Year-over-Year Comparison

	2024	2023	Change
Revenue	$178,285	$200,118	-0.1%
Expenses	$142,942	$167,077	-0.1%
Net Income	$35,343	$33,041	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVE WELLS	EXALTED RULER	010.00	Officer	$0	$0	$0
LINDA DEVITO	LOYAL KNIGHT	002.00	Officer	$0	$0	$0
MATTHEW ROGERS	LECTRUING KNIGHT	002.00	Officer	$0	$0	$0
TOM ONEIL	LEADING KNIGHT	002.00	Officer	$0	$0	$0
CINDY WOOD	SECRETARY	005.00	Officer	$0	$0	$0
LISA MORRELL	TREASURER	005.00	Officer	$0	$0	$0
JOANN WELLS	TRUSTEE	002.00	Officer	$0	$0	$0
VICTOR WOOD	TRUSTEE	002.00	Officer	$0	$0	$0
STEVE MORRELL	TRUSTEE	002.00	Officer	$0	$0	$0
ED ZUZICK JR	TRUSTEE	002.00	Officer	$0	$0	$0
WILLIAM MAELLO	TRUSTEE	002.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$178,285	$142,942	$216,783	$35,343
2024	$200,118	$167,077	$182,664	$33,041
2023	$147,484	$191,703	$164,562	$-44,219
2022	$169,723	$175,826	$214,881	$-6,103
2021	$185,311	$153,399	$233,294	$31,912

MECHANICVILLE-STILLWATER LODGE NO 1403 B P O E INC