ELMORE SPCA INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1964

Legal Domicile

Principal Officer

LAURIE PARSONS

Phone

5186432451

Tax Period

2025-01-01 to 2025-12-31

ELMORE SPCA INC, founded in 1964, is a small nonprofit in the Animal-Related sector that reported $584K in total revenue in fiscal year 2025. Revenue decreased 15% compared to the prior year. Expenses of $543K left a modest 7% surplus.

Mission

TO PROVIDE: SHELTER, COMFORT, CARE, AND PROTECTION FOR ANIMALS IN NEED.

Program Service Accomplishments

Program 1

Expenses: $472,036 Revenue: $83,972

ELMORE SPCA HAS ONLY ONE PROGRAM SERVICE WHICH IS THE SHELTERING AND CARE OF ANIMALS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $322,208

Program Service Revenue $83,972

Investment Income $4,767

Other Revenue $173,090

TOTAL REVENUE $584,037

Expense Breakdown

Grants Paid $0

Salaries & Benefits $339,333

Fundraising Expenses $0

Program Expenses $472,036

Other Expenses $203,884

TOTAL EXPENSES $543,217

Year-over-Year Comparison

	2025	2024	Change
Revenue	$584,037	$683,385	-0.1%
Expenses	$543,217	$565,765	0.0%
Net Income	$40,820	$117,620	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DONNA KELLY DELBEL	TREASURER	25.00	Officer Director	$0	$0	$0
DIANE KINNE	VICE PRESIDE	25.00	Officer Director	$0	$0	$0
SHAWN MCLEAN	DIRECTOR	25.00	Director	$0	$0	$0
LAURIE PARSONS	PRESIDENT	25.00	Officer Director	$0	$0	$0
CAROL SOLARI-RUSCOE	SECRETARY	25.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$584,037	$543,217	$655,907	$40,820
2024	$683,385	$565,765	$622,279	$117,620
2023	$480,687	$467,218	$497,158	$13,469
2022	$440,033	$450,497	$489,336	$-10,464
2021	$420,103	$348,447	$500,780	$71,656
2020	$323,693	$293,984	$427,555	$29,709
2019	$341,752	$312,880	$397,263	$28,872
2018	$338,660	$296,458	$368,949	$42,202