CMG MEMORIAL FUND INC (EIN 141830540) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

TIM BRUCULERE

Phone

5182923808

Tax Period

2024-01-01 to 2024-12-31

CMG MEMORIAL FUND INC, founded in 2001, is a micro nonprofit in the Education sector that reported $59K in total revenue in fiscal year 2024. Revenue fell 79% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $16K, a strong 27% operating margin.

Mission

TO PROVIDE SCHOLARSHIPS, FINANCIAL AID, ASSISTANCE AND GRANTS TO EMPLOYEES, AGENTS OR REPRESENTATIVES OF CREDIT UNIONS TO PARTICIPATE IN SEMINARS, CONFERENCES, TRADE GATHERINGS OR OTHER EVENTS WHOSE PURPOSE IS THE FURTHERANCE, PROMOTION OR EXPANSION OF THE CREDIT UNION MOVEMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $59,204

Other Revenue $0

TOTAL REVENUE $59,204

Expense Breakdown

Grants Paid $36,608

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $36,608

Other Expenses $6,825

TOTAL EXPENSES $43,433

Year-over-Year Comparison

	2024	2023	Change
Revenue	$59,204	$282,134	-0.8%
Expenses	$43,433	$60,627	-0.3%
Net Income	$15,771	$221,507	-0.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIM BRUCULERE	PRESIDENT	2.00	Officer Director	$0	$0	$0
KELLY TIDWELL	VICE PRESIDENT/SECRETARY	2.00	Officer Director	$0	$0	$0
CHRIS MARINE	FORMER TREASURER	2.00	Director	$0	$0	$0
PATTI CANTERBURY	BOARD MEMBER	2.00	Director	$0	$0	$0
SIERRA PIENIAZEK	TREASURER	2.00	Officer Director	$0	$0	$0
LEAH CRACCHIOLO	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$59,204	$43,433	$1,334,461	$15,771
2023	$282,134	$60,627	$1,318,690	$221,507
2022	$14,774	$49,508	$1,097,183	$-34,734
2021	$1,000,117	$42,514	$1,131,917	$957,603

CMG MEMORIAL FUND INC