SKATING CLUB OF ANDOVER INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

Stefanie Tate

Phone

9784785213

Tax Period

2025-01-01 to 2025-12-31

SKATING CLUB OF ANDOVER INC, founded in 2004, is a small nonprofit in the Recreation & Sports sector that reported $170K in total revenue in fiscal year 2025. Expenses of $191K exceeded revenue, resulting in a 13% operating deficit.

Mission

Provide club members with ice skating time, USFSA membership, competitions, shows, and testing

Program Service Accomplishments

Program 1

Expenses: $164,074 Revenue: $116,183

Provide ice skating time at the Valley Forum rinks for practice, instruction, and recreation

Program 2

Expenses: $20,151 Revenue: $43,413

Provide USFSA approved test sessions, shows, and competitions

Program 3

Expenses: $3,033 Revenue: $10,072

Provide USFSA membership to club members

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $169,668

Investment Income $0

Other Revenue $0

TOTAL REVENUE $169,668

Expense Breakdown

Grants Paid $0

Salaries & Benefits $5,840

Fundraising Expenses $0

Program Expenses $187,258

Other Expenses $185,133

TOTAL EXPENSES $190,973

Year-over-Year Comparison

	2025	2024	Change
Revenue	$169,668	$164,882	+0.0%
Expenses	$190,973	$164,184	+0.2%
Net Income	$-21,305	$698	-31.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$5,420

Total Directors

$4,110

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kristine Johnson	President	20	Officer	$5,420	$0	$5,420
Jennifer Licciardi	Director	4	Director	$4,110	$0	$4,110
Erika Hammar	Director	1	Director	$0	$0	$0
Heather Vaz	Director	1	Director	$0	$0	$0
Kim Alberta	Director	1	Director	$0	$0	$0
Tracey Correia	Director	1	Director	$0	$0	$0
Cassandra Wilfert	Secretary	1	Officer	$0	$0	$0
Al Vaz	Vice President	1	Officer	$0	$0	$0
Stefanie Tate	Treasurer	2	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$169,668	$190,973	$24,837	$-21,305
2024	$164,882	$164,184	$46,142	$698
2023	$159,247	$176,379	$45,444	$-17,132
2022	$169,068	$153,296	$62,576	$15,772
2021	$144,577	$147,277	$46,804	$-2,700
2020	$104,470	$86,358	$49,504	$18,112