Kenmore Volunteer Fire Department Inc (EIN 141951544) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

William J Drenko

Phone

7169492232

Tax Period

2025-01-01 to 2025-12-31

Kenmore Volunteer Fire Department Inc, founded in 2018, is a small nonprofit that reported $264K in total revenue in fiscal year 2025. Revenue grew 12% year-over-year, indicating healthy expansion. The organization ran a surplus of $44K, a strong 17% operating margin.

Mission

Volunteer Fire Department. Provide volunteer firefighters and first responders to the Kenmore, NY community. Provide fire prevention and fire safety education to the community.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $176,195

Program Service Revenue $0

Investment Income $36,720

Other Revenue $50,702

TOTAL REVENUE $263,617

Expense Breakdown

Grants Paid $16,370

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $207,737

Other Expenses $202,959

TOTAL EXPENSES $219,329

Year-over-Year Comparison

	2025	2024	Change
Revenue	$263,617	$234,405	+0.1%
Expenses	$219,329	$213,110	+0.0%
Net Income	$44,288	$21,295	+1.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
William J Drenko	Treasurer	10.00	Officer	$0	$0	$0
Frank Cutrona	President	10.00	Officer	$0	$0	$0
Diane Belis	Recording Secretary	10.00	Officer	$0	$0	$0
David Brosart	First Vice President	10.00	Officer	$0	$0	$0
Shane McGregor	Second Vice President	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$263,617	$219,329	$1,826,038	$44,288
2024	$234,405	$213,110	$1,780,634	$21,295
2023	$210,044	$157,193	$1,599,208	$52,851
2022	$249,508	$144,464	$1,551,349	$105,044
2021	$219,249	$108,310	$1,464,235	$110,939
2020	$188,739	$112,631	$1,377,559	$76,108
2019	$230,993	$121,031	$624,469	$109,962
2018	$161,521	$126,742	$499,060	$34,779

Kenmore Volunteer Fire Department Inc