THE PROMISE TOUR DBA BLAKE MCMEANS FOUNDATION (EIN 142012015) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

HARLIN HICKERSON

Phone

6155192727

Tax Period

2023-01-01 to 2023-12-31

THE PROMISE TOUR DBA BLAKE MCMEANS FOUNDATION, founded in 2007, is a micro nonprofit in the Crime & Legal sector that reported $50K in total revenue in fiscal year 2023. Revenue fell 41% from the prior year — a significant decline worth monitoring. Expenses of $124K exceeded revenue, resulting in a 147% operating deficit.

Mission

TO DEVELOP AND PRESENT EDUCATIONAL PROGRAMS WITH AN EMPHASIS ON EDUCATING YOUNG PEOPLE AS TO THE DANGERS OF DRINKING AND DRIVING AND THE CHALLENGES AND SPECIAL NEEDS OF PERSONS WITH PHYSICAL HANDICAPS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $128,047

Program Service Revenue $0

Investment Income $7,993

Other Revenue $-85,696

TOTAL REVENUE $50,344

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $63,542

Other Expenses $124,475

TOTAL EXPENSES $124,475

Year-over-Year Comparison

	2023	2022	Change
Revenue	$50,344	$85,545	-0.4%
Expenses	$124,475	$117,627	+0.1%
Net Income	$-74,131	$-32,082	+1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$105,984

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CYNTHIA HICKERSON	BOARD MEMBER	2.00	Director	$0	$0	$0
REBECCA RUTLEDGE	BOARD MEMBER	2.00	Director	$0	$0	$0
BLAIRE MURFREE	BOARD MEMBER	2.00	Director	$0	$0	$0
TONY LESTER	BOARD MEMBER / ASST	10.00	Director	$8,500	$0	$8,500
BLAKE MCMEANS	BOARD MEMBER / SPEAKER	15.00	Director	$42,500	$0	$42,500
DYLAN HOOKS	EXECUTIVE DIRECTOR	30.00	Director	$54,984	$0	$54,984
KEMPTON PRESLEY	BOARD MEMBER	2.00	Director	$0	$0	$0
KASEY FITTS	BOARD MEMBER	2.00	Director	$0	$0	$0
MARTHA GAYLON	BOARD MEMBER	2.00	Director	$0	$0	$0
ALLYN HINTON	BOARD MEMBER	2.00	Director	$0	$0	$0
MARY LAUREN ALLEN	BOARD MEMBER	2.00	Director	$0	$0	$0
CLAY STAUFFER	PRESIDENT	10.00	Officer	$0	$0	$0
PATRICK WEAVER	TREASURER	6.00	Officer	$0	$0	$0
HARLIN HICKERSON	VICE-PRESIDENT	4.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$50,344	$124,475	$97,949	$-74,131
2022	$85,545	$117,627	$168,140	$-32,082
2019	$116,285	$122,068	$251,217	$-5,783
2018	$136,635	$129,903	$257,000	$6,732

THE PROMISE TOUR DBA BLAKE MCMEANS FOUNDATION