BOONVILLE CEMETERY ASSOCIATION INC (EIN 150249365) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1970

Legal Domicile

Principal Officer

ALAN SALMON

Phone

3159424354

Tax Period

2025-01-01 to 2025-12-31

BOONVILLE CEMETERY ASSOCIATION INC, founded in 1970, is a micro nonprofit in the Mutual Benefit sector that reported $79K in total revenue in fiscal year 2025. Revenue surged 42% from the prior year, signaling strong growth momentum. Net assets of $676K represent 103 months of operating reserves.

Mission

CEMETERY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $10,000

Program Service Revenue $27,530

Investment Income $41,551

Other Revenue $0

TOTAL REVENUE $79,081

Expense Breakdown

Grants Paid $0

Salaries & Benefits $39,057

Fundraising Expenses $0

Other Expenses $42,331

TOTAL EXPENSES $81,388

Year-over-Year Comparison

	2025	2024	Change
Revenue	$79,081	$55,777	+0.4%
Expenses	$81,388	$72,490	+0.1%
Net Income	$-2,307	$-16,713	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$4,434

Total Directors

$4,434

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ALAN SALMON	PRESIDENT	3.00	Officer Director	$1,517	$0	$1,517
RICHARD GROWER	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
JUDITH DELLERBA	SECRETARY	5.00	Officer Director	$0	$0	$0
CHERENE STOCKLOSA	TREASURER	3.00	Officer Director	$2,917	$0	$2,917
NANCY HART	TRUSTEE	1.00	Director	$0	$0	$0
ART GALLO	TRUSTEE	1.00	Director	$0	$0	$0
BEV WHEELOCK	TRUSTEE	1.00	Director	$0	$0	$0
JOAN BUCHALA	TRUSTEE	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$79,081	$81,388	$676,845	$-2,307
2024	$55,777	$72,490	$644,693	$-16,713
2023	$71,614	$89,904	$661,406	$-18,290
2022	$69,718	$75,796	$679,696	$-6,078
2021	$87,278	$65,852	$685,774	$21,426
2020	$68,444	$72,212	$664,348	$-3,768
2019	$55,745	$72,323	$668,116	$-16,578
2018	$29,435	$55,499	$684,694	$-26,064

BOONVILLE CEMETERY ASSOCIATION INC