ONEIDA-MADISON ELECTRIC COOPERATIVE

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1942

Legal Domicile

Principal Officer

RUDY BROUILLETTE

Phone

3158931851

Tax Period

2025-01-01 to 2025-12-31

ONEIDA-MADISON ELECTRIC COOPERATIVE, founded in 1942, is a community nonprofit in the Public & Societal Benefit sector that reported $4.1M in total revenue in fiscal year 2025. Revenue grew 14% year-over-year, indicating healthy expansion.

Mission

The aim of Oneida-Madison Electric Cooperative, Inc. is to make electric energy available to its members at the lowest cost consistent with sound economy and good management.

Program Service Accomplishments

Program 1

PROVIDED 2183 ELECTRIC SERVICES TO 1780 MEMBERS OVER 266.59 MILES OF DISTRIBUTION LINE.Electric service was provided on a cooperative basis through the allocation of patronage capital to all...

PROVIDED 2183 ELECTRIC SERVICES TO 1780 MEMBERS OVER 266.59 MILES OF DISTRIBUTION LINE.Electric service was provided on a cooperative basis through the allocation of patronage capital to all customers purchasing electric service from the Cooperative during the year.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $4,097,307

Investment Income $5,822

Other Revenue $14,510

TOTAL REVENUE $4,117,639

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,000,604

Fundraising Expenses $0

Other Expenses $2,786,777

TOTAL EXPENSES $4,117,639

Year-over-Year Comparison

	2025	2024	Change
Revenue	$4,117,639	$3,599,002	+0.1%
Expenses	$4,117,639	$3,599,002	+0.1%
Net Income	$0	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$237,586

Total Directors

$38,460

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN BELL	CEO	42.92	Officer	$152,669	$57,437	$210,106
Barry Tallman Jr	line foreman	40.00		$113,452	$41,293	$154,745
RUDY BROUILLETTE	President	4.71	Officer Director	$12,600	$0	$12,600
DANIEL SAULSGIVER	Sec - TREASURER	3.96	Officer Director	$10,920	$0	$10,920
JOHN LEHR	Vice President	1.62	Officer Director	$3,960	$0	$3,960
JAMES NASSIMOS	DIRECTOR	1.13	Director	$3,600	$0	$3,600
SCOTT BUGBEE	Director	1.01	Director	$3,060	$0	$3,060
LEWIS KURT PEAVEY	DIRECTOR	1.14	Director	$2,520	$0	$2,520
SETH HOWARD	Director	0.76	Director	$1,800	$0	$1,800

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,117,639	$4,117,639	$7,957,057	No data
2024	$3,599,002	$3,599,002	$7,042,679	No data
2023	$3,299,294	$3,299,294	$6,829,018	No data
2022	$3,220,675	$3,220,675	$7,513,518	No data
2021	$2,856,346	$2,856,346	$7,515,717	No data
2020	$2,755,552	$2,755,552	$7,484,730	No data
2019	$2,650,060	$2,650,060	$7,154,991	No data
2018	$2,669,777	$2,711,113	$6,489,259	$-41,336