OTSCHODELA COUNCIL INC - BSA TRUST (EIN 156017427) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1979

Legal Domicile

Principal Officer

RAYMOND ESCHENBACH

Phone

3157354437

Tax Period

2024-01-01 to 2024-12-31

OTSCHODELA COUNCIL INC - BSA TRUST, founded in 1979, is a small nonprofit that reported $401K in total revenue in fiscal year 2024. Expenses of $789K exceeded revenue, resulting in a 97% operating deficit.

Mission

THE MISSION OF THE LEATHERSTOCKING COUNCIL, BOY SCOUTS OF AMERICA IS TO PREPARE YOUNG PEOPLE TO MAKE ETHICAL AND MORAL CHOICES OVER THEIR LIFETIMES BY INSTILLING IN THEM THE VALUES OF THE SCOUT OATH AND LAW.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $401,422

Other Revenue $0

TOTAL REVENUE $401,422

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $789,277

Other Expenses $789,277

TOTAL EXPENSES $789,277

Year-over-Year Comparison

	2024	2023	Change
Revenue	$401,422	$413,492	0.0%
Expenses	$789,277	$434,770	+0.8%
Net Income	$-387,855	$-21,278	+17.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$115,302

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHARLES AX	DIRECTOR	1.00	Director	$0	$0	$0
ROSS BERNTSON	VICE PRESIDENT- CORP AFFAI	1.00	Officer Director	$0	$0	$0
THOMAS BASHANT	VICE PRESIDENT-PROGRAM	1.00	Officer Director	$0	$0	$0
JAY DEITCHMAN	DIRECTOR	3.00	Director	$0	$0	$0
FRANK DUBECK	DIRECTOR	1.00	Director	$0	$0	$0
MATT DZIEDZIC	PRESIDENT	1.00	Officer Director	$0	$0	$0
KIRK EVANS	VICE PRESIDENT FOR MARKETI	1.00	Officer Director	$0	$0	$0
STEVE GRIMM	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
KEN HAWKS	DIRECTOR	1.00	Director	$0	$0	$0
PETER HEDGLON	DIRECTOR	1.00	Director	$0	$0	$0
MATT JACOBS	DIRECTOR	1.00	Director	$0	$0	$0
WILLIAM KLINE	DIRECTOR	1.00	Director	$0	$0	$0
JOHN LAUCHERT	TREASURER	2.00	Officer Director	$0	$0	$0
BRADLEY LEWTHWAITE	DIRECTOR	1.00	Director	$0	$0	$0
LESLIE LEWTHWAITE	DIRECTOR	1.00	Director	$0	$0	$0
ANDREW MARIETTA	DIRECTOR	1.00	Director	$0	$0	$0
DON MARSH	DIRECTOR	1.00	Director	$0	$0	$0
DAVE LEIDY	DIRECTOR	1.00	Director	$0	$0	$0
MARYBETH MCCALL	DIRECTOR	1.00	Director	$0	$0	$0
BRIAN MCKEE	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
PAUL OBERNESSER	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
ZACHARY OREN	DIRECTOR	1.00	Director	$0	$0	$0
ROBERT PIERCE	DIRECTOR	1.00	Director	$0	$0	$0
JOAN GRANDE	DIRECTOR	1.00	Director	$0	$0	$0
RICK ROTONDI	DIRECTOR	1.00	Director	$0	$0	$0
GARY SCALZO	DIRECTOR	1.00	Director	$0	$0	$0
GARRY WHITE	DIRECTOR	1.00	Director	$0	$0	$0
JAMES WURZ	DIRECTOR	1.00	Director	$0	$0	$0
SAM GETMAN	DIRECTOR	1.00	Director	$0	$0	$0
RAYMOND ESCHENBACH	EXECUTIVE DIRECTOR	40.00	Officer	$0	$13,394	$115,302

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$401,422	$789,277	$7,292,316	$-387,855
2023	$413,492	$434,770	$7,342,917	$-21,278
2022	$290,628	$605,327	$7,020,105	$-314,699
2021	$715,219	$373,116	$8,166,517	$342,103
2020	$318,369	$386,109	$7,535,312	$-67,740
2019	$446,307	$591,620	$7,346,813	$-145,313
2018	$405,171	$578,968	$6,695,500	$-173,797

OTSCHODELA COUNCIL INC - BSA TRUST