BUFFALO TENNIS AND SQUASH CLUB INC (EIN 160368360) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1915

Legal Domicile

Principal Officer

KINGMAN BASSETT JR

Phone

7168846048

Tax Period

2023-01-01 to 2023-12-31

BUFFALO TENNIS AND SQUASH CLUB INC, founded in 1915, is a small nonprofit that reported $725K in total revenue in fiscal year 2023. Revenue decreased 11% compared to the prior year. Expenses of $682K left a modest 6% surplus.

Mission

PROMOTION OF THE INTEREST OF TENNIS AND SQUASH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $595,918

Investment Income $11,794

Other Revenue $117,669

TOTAL REVENUE $725,381

Expense Breakdown

Grants Paid $0

Salaries & Benefits $377,331

Fundraising Expenses $0

Other Expenses $304,952

TOTAL EXPENSES $682,283

Year-over-Year Comparison

	2023	2022	Change
Revenue	$725,381	$810,754	-0.1%
Expenses	$682,283	$681,014	+0.0%
Net Income	$43,098	$129,740	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$95,580

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DENISE FRANKLIN	GENERAL MANAGER	40.00	Director	$95,580	$0	$95,580
KINGMAN BASSETT JR	PRESIDENT	2.50	Officer	$0	$0	$0
CHRISTOPHER VOGELSANG	VICE PRESIDENT	2.50	Officer	$0	$0	$0
RICHARD WOLNEY	SECRETARY	2.50	Officer	$0	$0	$0
ALLEN TOMPKINS	TREASURER	2.50	Officer	$0	$0	$0
PAMELA EARL FAUST	DIRECTOR	2.50	Director	$0	$0	$0
MARIA JANDA	DIRECTOR	2.50	Director	$0	$0	$0
CARL MONTANTE	DIRECTOR	2.50	Director	$0	$0	$0
CHRIS ROSS	DIRECTOR	2.50	Director	$0	$0	$0
SALLY VINCENT	DIRECTOR	2.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$725,381	$682,283	$2,116,903	$43,098
2022	$810,754	$681,014	$2,002,302	$129,740
2021	$777,768	$636,014	$1,943,589	$141,754
2020	$600,092	$564,995	$1,742,343	$35,097
2019	$638,356	$608,871	$2,016,545	$29,485
2018	$593,463	$563,505	$1,966,551	$29,958

BUFFALO TENNIS AND SQUASH CLUB INC