Lock City Lodge No 617 Loyal Order (EIN 160531580) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1911

Legal Domicile

Principal Officer

Wallace Linderman

Phone

7164396922

Tax Period

2024-05-01 to 2025-04-30

Lock City Lodge No 617 Loyal Order, founded in 1911, is a micro nonprofit that reported $62K in total revenue in fiscal year 2024. Revenue decreased 7% compared to the prior year. Expenses of $83K exceeded revenue, resulting in a 34% operating deficit.

Mission

The lodge unites its members in the bonds of fraternity, benevolence and charity. This is accomplished through a year-round schedule of social and recreational activities for members and their families.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $47,449

Investment Income $37

Other Revenue $14,671

TOTAL REVENUE $62,157

Expense Breakdown

Grants Paid $3,121

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $74,245

Other Expenses $80,229

TOTAL EXPENSES $83,350

Year-over-Year Comparison

	2024	2023	Change
Revenue	$62,157	$66,719	-0.1%
Expenses	$83,350	$76,575	+0.1%
Net Income	$-21,193	$-9,856	+1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

411

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Edwin Schultz	Trustee 1 yr	001.00	Officer Director	$0	$0	$0
Phyllis Kelkenberg	President	005.00	Officer	$0	$0	$0
Wallace Linderman	Administrator	005.00	Officer	$0	$0	$0
Emma Dudziak	Vice President	005.00	Officer	$0	$0	$0
Rebecca Rowe	Treasurer	002.00	Officer	$0	$0	$0
Cindy Paterson	Chaplain	001.00	Officer	$0	$0	$0
Carrie Grembowicz	Trustee 2 yr	001.00	Officer	$0	$0	$0
Jeremy Rowe	Jr Past President	001.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$62,157	$83,350	$601,487	$-21,193
2024	$66,719	$76,575	$623,003	$-9,856
2023	$60,418	$69,111	$632,755	$-8,693
2022	$224,387	$219,575	$640,364	$4,812
2021	$246,211	$245,539	$635,787	$672
2020	$581,702	$623,389	$635,159	$-41,687
2019	$578,432	$577,087	$737,952	$1,345

Lock City Lodge No 617 Loyal Order