Frontier Volunteer Fire Company Inc (EIN 160806469) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

Richard Jackman

Phone

7166942880

Tax Period

2024-01-01 to 2024-12-31

Frontier Volunteer Fire Company Inc, founded in 2008, is a small nonprofit in the Public Safety sector that reported $404K in total revenue in fiscal year 2024. Expenses of $368K left a modest 9% surplus.

Mission

To provide fire and emergency protection to the citizens and property in Wheatfield, New York.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $291,170

Program Service Revenue $0

Investment Income $8,249

Other Revenue $104,688

TOTAL REVENUE $404,107

Expense Breakdown

Grants Paid $0

Salaries & Benefits $4,220

Fundraising Expenses $33,633

Program Expenses $312,693

Other Expenses $363,746

TOTAL EXPENSES $367,966

Year-over-Year Comparison

	2024	2023	Change
Revenue	$404,107	$413,909	0.0%
Expenses	$367,966	$243,224	+0.5%
Net Income	$36,141	$170,685	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jeffrey Lucore	Trustee	8.00	Director	$0	$0	$0
Keith Howey	Trustee	8.00	Director	$0	$0	$0
Richard Jackman	President	8.00	Director	$0	$0	$0
Ronel Laviz	Sergeant at Arms	8.00	Director	$0	$0	$0
Joseph Eddy	Chief	8.00	Director	$0	$0	$0
Nicholas Shephard	Assistant Chief	8.00	Director	$0	$0	$0
William Byington	Trustee	8.00	Director	$0	$0	$0
Charles Stafford	Vice President	8.00	Officer	$0	$0	$0
Robert Cornelius	Secretary	8.00	Officer	$0	$0	$0
Denise Morreale	Treasurer	8.00	Officer	$0	$0	$0
Eric Miller	Financial Secretary	8.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$404,107	$367,966	$3,476,115	$36,141
2023	$413,909	$243,224	$3,484,098	$170,685
2022	$334,733	$220,959	$3,356,263	$113,774
2021	$309,242	$270,781	$3,287,701	$38,461
2020	$320,339	$296,493	$2,980,252	$23,846
2019	$353,050	$256,719	$2,976,087	$96,331
2018	$419,680	$222,974	$2,898,018	$196,706

Frontier Volunteer Fire Company Inc