Irondequoit Bay Fish and Game Club Inc (EIN 160872481) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1958

Legal Domicile

Principal Officer

Ed Varga

Phone

5852699406

Tax Period

2025-01-01 to 2025-12-31

Irondequoit Bay Fish and Game Club Inc, founded in 1958, is a small nonprofit that reported $252K in total revenue in fiscal year 2025. The organization ran a surplus of $63K, a strong 25% operating margin.

Mission

Educate and promote the interests of hunting, fishing, and conservation.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $87,519

Program Service Revenue $0

Investment Income $63,858

Other Revenue $100,759

TOTAL REVENUE $252,136

Expense Breakdown

Grants Paid $0

Salaries & Benefits $36,304

Fundraising Expenses $0

Program Expenses $159,640

Other Expenses $153,187

TOTAL EXPENSES $189,491

Year-over-Year Comparison

	2025	2024	Change
Revenue	$252,136	$244,503	+0.0%
Expenses	$189,491	$179,649	+0.1%
Net Income	$62,645	$64,854	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$15,575

Total Directors

$4,678

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Bob Cullen	Advertising	0.50	Director	$0	$0	$0
Jim Entwistle	President	1.00	Officer Director	$0	$0	$0
Steve Greive	Conservation	0.50	Director	$0	$0	$0
Jami Randisi	Health & Welfare	0.50	Director	$0	$0	$0
Ed Varga	Asst Treasurer	2.00	Officer Director	$4,678	$0	$4,678
Chuck Traub	Vice President	1.00	Officer Director	$0	$0	$0
Mike Wicker	Audit	0.50	Director	$0	$0	$0
Randy Foster	Secretary	1.00	Officer Director	$0	$0	$0
Colin Rossi	Treasurer	2.00	Officer Director	$0	$0	$0
Chris Powell	Membership	2.00	Director	$0	$0	$0
Tom Eagan	Building	1.00	Director	$0	$0	$0
Bill Zamiara	Grounds	0.50	Director	$0	$0	$0
Shawn Roberts	Events	0.50	Director	$0	$0	$0
Jim McGee	Cost Cutting	0.50	Director	$0	$0	$0
Gary Palmeri	House Manager	9.00	Officer	$10,897	$0	$10,897

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$252,136	$189,491	$571,716	$62,645
2024	$244,503	$179,649	$509,071	$64,854
2023	$234,407	$145,089	$444,217	$89,318
2022	$201,005	$144,428	$354,899	$56,577
2021	$180,080	$122,388	$369,457	$57,692
2020	$159,585	$196,107	$304,721	$-36,522

Irondequoit Bay Fish and Game Club Inc