BUSTI FIRE DEPARTMENT INC (EIN 160997092) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Phone

7164871271

Tax Period

2025-01-01 to 2025-12-31

BUSTI FIRE DEPARTMENT INC, founded in 1991, is a small nonprofit that reported $313K in total revenue in fiscal year 2025. Expenses of $470K exceeded revenue, resulting in a 50% operating deficit.

Mission

VOLUNTEER FIRE DEPARTMENT

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $196,500

Program Service Revenue $65,770

Investment Income $17,848

Other Revenue $32,704

TOTAL REVENUE $312,822

Expense Breakdown

Grants Paid $1,880

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $433,736

Other Expenses $462,705

TOTAL EXPENSES $470,093

Year-over-Year Comparison

	2025	2024	Change
Revenue	$312,822	$321,506	0.0%
Expenses	$470,093	$351,132	+0.3%
Net Income	$-157,271	$-29,626	+4.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

100

Independent Members

100

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEVE MCKINSEY	2nd Assistant Chief	10.00	Director	$0	$0	$0
RANDALL HOCKENBERRY	1st Assistant Chief	10.00	Director	$0	$0	$0
TED ELLIS	Director	10.00	Director	$0	$0	$0
CHARLES STAFFORD	Director	10.00	Director	$0	$0	$0
MIKE VOTY	Director	10.00	Director	$0	$0	$0
JEREMY HASSON	Director	10.00	Director	$0	$0	$0
DAVID ELLIS	Director	10.00	Director	$0	$0	$0
JEFF THOR	3rd Assistant Chief	5.00	Director	$0	$0	$0
MATT STAFFORD	Chief	30.00	Officer	$0	$0	$0
ALLISON VOTY	VP	10.00	Officer	$0	$0	$0
JANET BECKERINK	Treasurer	25.00	Officer	$0	$0	$0
TAMMY MCKINSEY	Assistant Treasurer	15.00	Officer	$0	$0	$0
JOHN CRANDALL	PRESIDENT	15.00	Officer	$0	$0	$0
MACKENZIE DEOPP	SECRETARY	15.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$312,822	$470,093	$2,887,589	$-157,271
2024	No data	No data	No data	No data
2023	$285,312	$199,547	$2,176,960	$85,765
2022	$278,774	$214,380	$2,072,683	$64,394
2021	$240,836	$190,232	$2,036,677	$50,604
2020	$197,756	$165,755	$1,986,073	$32,001
2019	$213,938	$228,454	$1,940,988	$-14,516
2018	$218,969	$211,467	$1,924,731	$7,502

BUSTI FIRE DEPARTMENT INC