Flower City Arts Center Inc (EIN 161000729) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1974

Legal Domicile

Principal Officer

Kristin Rapp

Phone

5852441730

Tax Period

2024-01-01 to 2024-12-31

Flower City Arts Center Inc, founded in 1974, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.1M in total revenue in fiscal year 2024.

Mission

To provide art services & art education to all community members, with a strong emphasis on the under served youth. Our programs use art to strengthen the community by fostering cross-cultural understanding.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $626,804

Program Service Revenue $407,634

Investment Income $4,181

Other Revenue $37,839

TOTAL REVENUE $1,076,458

Expense Breakdown

Grants Paid $0

Salaries & Benefits $664,995

Fundraising Expenses $80,445

Program Expenses $728,069

Other Expenses $415,877

TOTAL EXPENSES $1,080,872

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,076,458	$1,091,981	0.0%
Expenses	$1,080,872	$981,889	+0.1%
Net Income	$-4,414	$110,092	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$69,846

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kristin A Rapp	Executive Director	40.00	Officer	$63,668	$6,178	$69,846
Jen Perena	President	1.50	Officer Director	$0	$0	$0
Krista Niles	Vice President	1.50	Officer Director	$0	$0	$0
James DeLuca	Director	1.50	Director	$0	$0	$0
Sabra Wood	Director	1.50	Director	$0	$0	$0
Tim Wilson	Director	1.50	Director	$0	$0	$0
Michaela Powell	Director	1.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,076,458	$1,080,872	$833,354	$-4,414
2023	$1,091,981	$981,889	$812,125	$110,092
2022	$881,136	$881,662	$713,277	$-526
2021	$973,501	$833,312	$730,841	$140,189
2020	$741,952	$878,223	$540,030	$-136,271
2019	$914,523	$896,727	$529,115	$17,796
2018	$790,101	$775,816	$511,206	$14,285

Flower City Arts Center Inc