CHURCHILL MANOR INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

KIMBERLY TOWNSEND

Phone

3154695570

Tax Period

2023-01-01 to 2023-12-31

CHURCHILL MANOR INC, founded in 1992, is a community nonprofit in the Housing & Shelter sector that reported $5.3M in total revenue in fiscal year 2023. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $5.9M exceeded revenue, resulting in a 11% operating deficit.

Mission

TO ENHANCE THE QUALITY OF LIVES OF ALL OUR CUSTOMERS THROUGH MEETING OR EXCEEDING THEIR EXPECTATIONS.

Program Service Accomplishments

Program 1

Expenses: $4,847,964 Revenue: $5,072,854

CHURCHILL MANOR, INC. ARE DEDICATED EXCLUSIVELY TO SERVING MEN AND WOMEN WITH ALZHEIMER'S DISEASE OR ANOTHER FORM OF DEMENTIA. SKILLED ELDERCARE PROFESSIONALS WORK WITH RESIDENTS' FAMILIES TO DEVELOP THE VERY BEST TREATMENT PLAN FOR THEIR LOVED ONES. BECAUSE RESEARCH SHOWS THERE IS A THERAPEUTIC BENEFIT TO LIVING IN A HOME-LIKE ATMOSPHERE, CHURCHILL RESIDENTS EXPERIENCE BOTH THE PRIVACY OF THEIR OWN APARTMENTS AS WELL AS THE SOCIAL INTERACTION FOUND IN COMMON KITCHEN, DINING AND LOUNGE AREAS. RESIDENTIAL SERVICES INCLUDED ENRICHED HOUSING AND ASSISTED LIVING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $227,143

Program Service Revenue $4,969,775

Investment Income $0

Other Revenue $103,079

TOTAL REVENUE $5,299,997

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,789,936

Fundraising Expenses $0

Program Expenses $4,847,964

Other Expenses $2,071,858

TOTAL EXPENSES $5,861,794

Year-over-Year Comparison

	2023	2022	Change
Revenue	$5,299,997	$4,806,491	+0.1%
Expenses	$5,861,794	$5,494,650	+0.1%
Net Income	$-561,797	$-688,159	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,080,585

Total Directors

Key Employees

$1,089,025

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN MCCABE	BOARD MEMBER, CHAIR	1.00	Officer Director	$0	$0	$0
ROBERT J MARZELLA	BOARD MEMBER, VICE CHAIR	1.00	Officer Director	$0	$0	$0
JOHN R BRENNAN	BOARD MEMBER, SECRETARY	1.00	Officer Director	$0	$0	$0
VICKI O'NEILL	BOARD MEMBER	1.00	Director	$0	$0	$0
PIERRE MORRISSEAU	BOARD MEMBER	1.00	Director	$0	$0	$0
ELIZABETH QUILTER	BOARD MEMBER	1.00	Director	$0	$0	$0
CHRISTINE WOODCOCK DETTOR	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHELE JONES GALVIN	BOARD MEMBER	1.00	Director	$0	$0	$0
JAY SUBEDI	BOARD MEMBER	1.00	Director	$0	$0	$0
KEVIN BRYANS	BOARD MEMBER	1.00	Director	$0	$0	$0
GWEN WEBBER-MCLEOD	BOARD MEMBER	1.00	Director	$0	$0	$0
STEPHEN J KINGSTON	BOARD MEMBER	1.00	Director	$0	$0	$0
SAM CARELLO	BOARD MEMBER	1.00	Director	$0	$0	$0
CRAIG LUCE	BOARD MEMBER	1.00	Director	$0	$0	$0
PETER MUSERLIAN	BOARD MEMBER	1.00	Director	$0	$0	$0
STEPHANIE CROCKETT	BOARD MEMBER	1.00	Director	$0	$0	$0
JOHN MURRAY	CFO	1.00	Officer	$0	$0	$305,507
KIMBERLY TOWNSEND	PRESIDENT	1.00	Officer	$0	$0	$775,078
BRANDON CLAPS	CIO	1.00	Key Emp	$0	$0	$210,362
JENNIFER INGERSON	VP OF HOUSING	1.00	Key Emp	$0	$0	$202,284
JOELLE MARGREY	CNO	1.00	Key Emp	$0	$0	$241,541
JULIE SHEEDY	VP OF MARKETING	1.00	Key Emp	$0	$0	$240,026
STEPHANIE BUTTON	VP OF LORETTO INDEPENDENT LIVING SERVICES, INC.	1.00	Key Emp	$0	$0	$194,812
HOLLY HOEHNER	VP GENERAL COUNSEL	1.00	Highest	$0	$0	$272,837

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$5,299,997	$5,861,794	$2,127,803	$-561,797
2022	$4,806,491	$5,494,650	$3,267,444	$-688,159
2021	$5,019,589	$4,786,405	$4,024,826	$233,184