ROYCROFT CAMPUS CORPORATION

EIN: 161361346 501(c)(3)

EAST AURORA, NY

Total Revenue
$1,326,099
Total Expenses
$1,189,057
Total Assets
$6,653,369
Net Assets
$5,654,771
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1989
Legal Domicile
NY
Principal Officer
SUSAN DAVENPORT
Phone
7166550261
Tax Period
2023-09-01 to 2024-08-31

ROYCROFT CAMPUS CORPORATION, founded in 1989, is a community nonprofit that reported $1.3M in total revenue in fiscal year 2023. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $1.2M left a modest 10% surplus.

Mission

DEDICATED TO THE MISSION OF FOSTERING THE PRESERVATION AND RENEWAL OF THE HISTORIC ROYCROFT CAMPUS IN EAST AURORA, NEW YORK, AND PROMOTING MULTIFACETED EDUCATIONAL EXPERIENCES ABOUT THE ROYCROFT CULTURAL MOVEMENT.

Program Service Accomplishments

Program 1
Expenses: $301,111 Revenue: $116,835

RESTORATION AND PRESERVATION - THE CORPORATION OWNS THREE OF THE ORIGINAL ROYCROFT CAMPUS BUILDINGS: THE COPPER SHOP, THE POWER HOUSE, AND THE PRINT SHOP. SINCE 2005, MUCH WORK HAS GONE INTO...

Read more

RESTORATION AND PRESERVATION - THE CORPORATION OWNS THREE OF THE ORIGINAL ROYCROFT CAMPUS BUILDINGS: THE COPPER SHOP, THE POWER HOUSE, AND THE PRINT SHOP. SINCE 2005, MUCH WORK HAS GONE INTO RENOVATING, PRESERVING AND UPGRADING THESE BUILDINGS AND THE SURROUNDING GROUNDS, AND THEY ARE ALL IN USE TODAY. IN FY 2023-24, $301,111 WAS SPENT PRIMARILY ON THE PRESERVATION AND RESTORATION OF THE PRINT SHOP, WITH ADDITIONAL RESTORATIVE WORK ON THE COPPER SHOP, THE POWER HOUSE, AND THE APPIAN WAY. FUNDING WAS PRIMARILY THROUGH GOVERNMENT AND FOUNDATION GRANTS, AND RENTAL INCOME FROM THE PRINT SHOP.

Program 2
Expenses: $233,655 Revenue: $67,475

TOURS AND EDUCATION - THE CORPORATION HAS A DEDICATED PROGRAMMING FUNCTION DEDICATED TO PROVIDING A WIDE ARRAY OF VISITOR EDUCATIONAL EXPERIENCES ABOUT THE ROYCROFT CAMPUS AND CULTURAL MOVEMENT...

Read more

TOURS AND EDUCATION - THE CORPORATION HAS A DEDICATED PROGRAMMING FUNCTION DEDICATED TO PROVIDING A WIDE ARRAY OF VISITOR EDUCATIONAL EXPERIENCES ABOUT THE ROYCROFT CAMPUS AND CULTURAL MOVEMENT. OPTIONS INCLUDE HISTORIC TOURS OF THE CAMPUS GROUNDS, BUILDINGS, PRESS ROOM, MUSEUM, AND OTHER ROYCROFT STRUCTURES WITHIN THE FOOTPRINT OF THIS NATIONAL HISTORIC LANDMARK; ART CLASSES; LECTURES AND SYMPOSIA; ART SHOWS; AND HISTORICALLY-THEMED SPECIAL EVENTS. INCLUDING SPECIAL EVENTS, TOTAL SPENDING IN FY 2023-24 WAS $254,630 WITH DIRECT REVENUES OF $179,421. ADDITIONAL FUNDRAISING SUPPORTS THIS FUNCTION.

Program 3
Expenses: $185,454

COPPER SHOP - THE CORPORATION'S COPPER SHOP BUILDING HAS BEEN DEVELOPED INTO AN ARTISAN GALLERY REPRESENTING OVER 100 ARTISTS FROM ACROSS THE U.S., INCLUDING SOME FROM CANADA AND ENGLAND. INVENTORY...

Read more

COPPER SHOP - THE CORPORATION'S COPPER SHOP BUILDING HAS BEEN DEVELOPED INTO AN ARTISAN GALLERY REPRESENTING OVER 100 ARTISTS FROM ACROSS THE U.S., INCLUDING SOME FROM CANADA AND ENGLAND. INVENTORY INCLUDES FURNITURE, WALL ART, HOME GOODS, JEWELRY, CLOTHING, BOOKS, CARDS, ROYCROFT-BRANDED MERCHANDISE, AND ITEMS PRODUCED ON THE CAMPUS IN THE PRESS ROOM. GROSS REVENUES FROM SALES IN FY 2023-24 WERE $595,037 AND TOTAL EXPENSES WERE $508,029.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $824,199
Program Service Revenue $67,475
Investment Income $541
Other Revenue $433,884
TOTAL REVENUE $1,326,099

Expense Breakdown

Grants Paid $0
Salaries & Benefits $574,745
Fundraising Expenses $286,969
Program Expenses $720,220
Other Expenses $614,312
TOTAL EXPENSES $1,189,057

Year-over-Year Comparison

2023 2022 Change
Revenue $1,326,099 $1,204,639 +0.1%
Expenses $1,189,057 $1,119,631 +0.1%
Net Income $137,042 $85,008 +0.6%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
18
Independent Members
18
Employees
17
Volunteers
25

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$118,123
Total Directors
19
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
ERIK EUSTICE PRESIDENT 15.00
Officer Director
$0 $0 $0
LUANNE KINGSTON VICE PRESIDENT 4.00
Officer Director
$0 $0 $0
SUSAN DAVENPORT TREASURER 3.00
Officer Director
$0 $0 $0
KATHLEEN MURRAY SECRETARY 1.00
Officer Director
$0 $0 $0
ROBERT BARR TRUSTEE 1.00
Director
$0 $0 $0
SYLVIA BENNETT TRUSTEE 1.00
Director
$0 $0 $0
LEXI BEST TRUSTEE 1.00
Director
$0 $0 $0
GEORGE CAMERON TRUSTEE 1.00
Director
$0 $0 $0
LARRY CHRIST TRUSTEE 1.00
Director
$0 $0 $0
DANIEL COLEMAN TRUSTEE 1.00
Director
$0 $0 $0
PETER DECHERT TRUSTEE 1.00
Director
$0 $0 $0
HOLLY DRONEY TRUSTEE 1.00
Director
$0 $0 $0
MICHELE HOLBROOK TRUSTEE 1.00
Director
$0 $0 $0
JOSEPH LORIGO TRUSTEE THROUGH MARCH 2024 1.00
Director
$0 $0 $0
RITA MARKLE TRUSTEE 1.00
Director
$0 $0 $0
ROBERT MORGAN TRUSTEE 1.00
Director
$0 $0 $0
YVONNE STOKLOSA TRUSTEE 1.00
Director
$0 $0 $0
CHRIS TOLOMEO TRUSTEE 1.00
Director
$0 $0 $0
JUN WANG-TIEDEMANN TRUSTEE 1.00
Director
$0 $0 $0
CURT MARANTO EXECUTIVE DIRECTOR 40.00
Officer
$112,123 $6,000 $118,123
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 No data No data No data No data
2024 $1,326,099 $1,189,057 $6,653,369 $137,042
2023 $1,204,639 $1,119,631 $6,558,611 $85,008
2022 $693,061 $735,625 $6,580,634 $-42,564
2021 $683,928 $619,544 $6,465,864 $64,384
2020 $684,210 $650,297 $6,454,310 $33,913
2019 $916,615 $773,377 $6,601,635 $143,238
2018 $497,103 $774,247 $6,306,947 $-277,144
Explore More Nonprofits
Top 100 Nonprofits in New York Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare ROYCROFT CAMPUS CORPORATION with other nonprofits in New York and across the country.