IROQUOIS NURSING HOME INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1990

Legal Domicile

Principal Officer

MAGGIE CALLI

Phone

3154391300

Tax Period

2023-01-01 to 2023-12-31

IROQUOIS NURSING HOME INC, founded in 1990, is a mid-sized nonprofit in the Health Care sector that reported $18.1M in total revenue in fiscal year 2023. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $25.5M exceeded revenue, resulting in a 40% operating deficit.

Mission

IROQUOIS NURSING HOME, INC. OPERATES A 160 BED SKILLED NURSING FACILITY, PROVIDING NURSING HOME ACCOMMODATIONS FOR THE SICK, INVALID, INFIRMED AND DISABLED OF THE CENTRAL NEW YORK COMMUNITY.

Program Service Accomplishments

Program 1

Expenses: $15,763,588 Revenue: $18,134,041

SKILLED NURSING SERVICES AND ELDER CARE TO RESIDENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $16,947,366

Investment Income $796,006

Other Revenue $392,274

TOTAL REVENUE $18,135,646

Expense Breakdown

Grants Paid $0

Salaries & Benefits $9,876,930

Fundraising Expenses $0

Program Expenses $15,763,588

Other Expenses $15,590,162

TOTAL EXPENSES $25,467,092

Year-over-Year Comparison

	2023	2022	Change
Revenue	$18,135,646	$16,126,684	+0.1%
Expenses	$25,467,092	$16,679,719	+0.5%
Net Income	$-7,331,446	$-553,035	+12.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

288

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$351,596

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JULIE EDMUNDS SMITH	CHAIRMAN	0.50	Officer Director	$0	$0	$0
KAREN DABROWSKI	QUALITY CHAIR	0.50	Director	$0	$0	$0
JULIANNE HIMES	DIRECTOR	0.50	Director	$0	$0	$0
KRISTEN HEATH	DIRECTOR	0.50	Director	$0	$0	$0
JOHN BERGEMANN	SECRETARY	0.50	Officer Director	$0	$0	$0
ANGELA SCHEIRER	DIRECTOR	0.50	Director	$0	$0	$0
KAREN DABROWSKI	DIRECTOR	0.50	Director	$0	$0	$0
KEVIN RANDALL	FINANCE CHAIR	0.50	Director	$0	$0	$0
MAGGIE CALLI	PRESIDENT	40.00	Officer	$172,261	$25,081	$197,342
CASSANDRA BULAK	CFO	40.00	Officer	$152,149	$2,105	$154,254
MICHELLE LAGOY	EMPLOYEE	40.00	Highest	$131,366	$16,737	$148,103
MUSAN DURAKOVIC	EMPLOYEE	40.00	Highest	$182,834	$26,893	$209,727
ELIZABETH NAVARRO	EMPLOYEE	40.00	Highest	$105,824	$9,402	$115,226
JIGISHABEN PATEL	EMPLOYEE	40.00	Highest	$181,194	$13,284	$194,478
CANDYCE WILLIAMS	EMPLOYEE	40.00	Highest	$106,594	$7,068	$113,662

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$18,135,646	$25,467,092	$42,532,438	$-7,331,446
2022	$16,126,684	$16,679,719	$46,711,483	$-553,035
2021	$19,173,901	$15,180,665	$51,719,402	$3,993,236
2020	$22,458,703	$16,456,153	$45,449,474	$6,002,550
2019	$25,946,948	$15,735,296	$39,746,496	$10,211,652
2018	$19,878,561	$17,160,503	$29,330,818	$2,718,058