BUFFALO NIAGARA MEDICAL CAMPUS INC

EIN: 161388796 501(c)(3) Health Care

BUFFALO, NY

Total Revenue
$12,848,694
Total Expenses
$14,194,689
Total Assets
$96,594,791
Net Assets
$17,428,645
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1990
Legal Domicile
NY
Principal Officer
PATRICK KILCULLEN
Phone
7168542662
Tax Period
2025-01-01 to 2025-12-31

BUFFALO NIAGARA MEDICAL CAMPUS INC, founded in 1990, is a mid-sized nonprofit in the Health Care sector that reported $12.8M in total revenue in fiscal year 2025. Expenses of $14.2M exceeded revenue, resulting in a 10% operating deficit.

Mission

TO PROVIDE OPPORTUNITIES FOR THE CULTIVATION OF A WORLD-CLASS MEDICAL CAMPUS FOR CLINICAL CARE, RESEARCH, EDUCATION AND ENTREPRENEURSHIP IN DOWNTOWN BUFFALO, NEW YORK.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,287,979
Program Service Revenue $11,484,182
Investment Income $5,020
Other Revenue $71,513
TOTAL REVENUE $12,848,694

Expense Breakdown

Grants Paid $0
Salaries & Benefits $2,604,140
Fundraising Expenses $79,496
Program Expenses $11,873,864
Other Expenses $11,590,549
TOTAL EXPENSES $14,194,689

Year-over-Year Comparison

2025 2024 Change
Revenue $12,848,694 $13,352,412 0.0%
Expenses $14,194,689 $14,841,664 0.0%
Net Income $-1,345,995 $-1,489,252 -0.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
24
Independent Members
24
Employees
23
Volunteers
24

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
8
$569,666
Total Directors
24
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
EDWARD F WALSH JR CHAIRMAN 2.00
Officer Director
$0 $0 $0
JAMES R BILTEKOFF VICE CHAIR 2.00
Officer Director
$0 $0 $0
ANTHONY B MARTINO TREASURER AND VICE CHAIR 2.00
Officer Director
$0 $0 $0
DR CANDACE S JOHNSON SECRETARY 2.00
Officer Director
$0 $0 $0
THOMAS R BEECHER JR CHAIR EMERITUS 2.00
Officer Director
$0 $0 $0
WILLIAM L JOYCE CHAIR EMERITUS 2.00
Officer Director
$0 $0 $0
ELLEN BIELER BOARD MEMBER 2.00
Director
$0 $0 $0
DONALD BOYD BOARD MEMBER 2.00
Director
$0 $0 $0
DR ALLISON BRASHEAR BOARD MEMBER 2.00
Director
$0 $0 $0
JOSEPH J COZZO BOARD MEMBER 2.00
Director
$0 $0 $0
GARY CROSBY BOARD MEMBER 2.00
Director
$0 $0 $0
CONNIE ERVIN BOARD MEMBER 2.00
Director
$0 $0 $0
LEECIA EVE BOARD MEMBER 2.00
Director
$0 $0 $0
KEVIN GRAMLICH BOARD MEMBER 2.00
Director
$0 $0 $0
CHRISTOPHER T GREENE ESQ BOARD MEMBER 2.00
Director
$0 $0 $0
RICHARD A GRIMM III BOARD MEMBER 2.00
Director
$0 $0 $0
MICHAEL HILL BOARD MEMBER 2.00
Director
$0 $0 $0
JOHN F KREMER JR BOARD MEMBER 2.00
Director
$0 $0 $0
JOHN C NOTARO MD BOARD MEMBER 2.00
Director
$0 $0 $0
SAMUEL RUSSO BOARD MEMBER 2.00
Director
$0 $0 $0
DANIEL J SCULLY BOARD MEMBER 2.00
Director
$0 $0 $0
TODD TEVENS BOARD MEMBER 2.00
Director
$0 $0 $0
SATISH K TRIPATHI PHD BOARD MEMBER 2.00
Director
$0 $0 $0
JONATHAN WHITE BOARD MEMBER 2.00
Director
$0 $0 $0
MATTHEW K ENSTICE PRESIDENT/CEO 40.00
Officer
$293,498 $32,919 $326,417
PATRICK KILCULLEN CHIEF FINANCE OFFICER 40.00
Officer
$214,382 $28,867 $243,249
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $12,848,694 $14,194,689 $96,594,791 $-1,345,995
2024 No data No data No data No data
2023 $12,505,630 $14,540,290 $106,378,521 $-2,034,660
2022 $10,863,922 $12,819,769 $109,106,921 $-1,955,847
2021 $10,408,874 $11,746,103 $98,865,415 $-1,337,229
2020 $9,296,572 $12,001,343 $101,074,765 $-2,704,771
2019 $11,937,595 $14,085,203 $120,852,222 $-2,147,608
2018 $10,755,430 $11,600,892 $126,742,699 $-845,462
Explore More Nonprofits
Top 100 Nonprofits in New York Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare BUFFALO NIAGARA MEDICAL CAMPUS INC with other nonprofits in New York and across the country.