Heritage AFlame Inc

EIN: 161409692 501(c)(3) Religion

Bolivar, NY

Total Revenue
$3,771,162
Total Expenses
$2,601,809
Total Assets
$2,406,604
Net Assets
$2,406,604
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1991
Legal Domicile
NY
Principal Officer
David Herne
Phone
7163784203
Tax Period
2024-01-01 to 2024-12-31

Heritage AFlame Inc, founded in 1991, is a community nonprofit in the Religion sector that reported $3.8M in total revenue in fiscal year 2024. Revenue surged 1393% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.2M, a strong 31% operating margin.

Mission

The Organization partners with pastors and Christian workers locally and in many different countries. Efforts include providing funds to the indigineous to build schools, orphanages, churches and to provide equipment and aid to support these. Additionally the Org. works locally to provide opportunities for youth, provide counseling, and financial assistance to needy.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,768,390
Program Service Revenue $0
Investment Income $0
Other Revenue $2,772
TOTAL REVENUE $3,771,162

Expense Breakdown

Grants Paid $0
Salaries & Benefits $164,425
Fundraising Expenses $0
Other Expenses $2,437,384
TOTAL EXPENSES $2,601,809

Year-over-Year Comparison

2024 2023 Change
Revenue $3,771,162 $252,648 +13.9%
Expenses $2,601,809 $1,788,228 +0.5%
Net Income $1,169,353 $-1,535,580 -1.8%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
8
Independent Members
8
Employees
7
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$48,490
Total Directors
8
$96,512
Key Employees
1
$48,490
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
David W Herne Pres 060.00
Officer Director Key Emp
$48,490 $0 $48,490
Naga Amara Sanniyasi Asst Sec 026.00
Director
$28,076 $0 $28,076
Ralph Bly Member 020.00
Director
$12,246 $0 $12,246
Paula Ayers Member 001.00
Director
$7,700 $0 $7,700
Bud Wittenburg VP 005.00
Officer Director
$0 $0 $0
Susan Bly Sec Treas 008.00
Officer Director
$0 $0 $0
Robert Jordan Member 005.00
Director
$0 $0 $0
Al Batt Member 002.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $3,771,162 $2,601,809 $2,406,604 $1,169,353
2023 $252,648 $1,788,228 $1,239,283 $-1,535,580
2022 $5,569,391 $4,100,154 $2,773,193 $1,469,237
2021 $4,768,942 $6,528,583 $1,304,768 $-1,759,641
2020 $6,368,445 $4,200,057 $3,063,235 $2,168,388
2019 $1,898,673 $1,629,706 $894,847 $268,967
2018 $705,274 $1,681,329 $626,043 $-976,055
Explore More Nonprofits
Top 100 Nonprofits in New York Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Heritage AFlame Inc with other nonprofits in New York and across the country.