1891 FREDONIA OPERA HOUSE INC (EIN 161472177) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

JANET GILMAN

Tax Period

2025-01-01 to 2025-12-31

1891 FREDONIA OPERA HOUSE INC, founded in 1995, is a small nonprofit in the Arts, Culture & Humanities sector that reported $454K in total revenue in fiscal year 2025. Revenue fell 51% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $89K, a strong 20% operating margin.

Mission

OPERATION OF FREDONIA OPERA HOUSE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $175,700

Program Service Revenue $257,864

Investment Income $14,835

Other Revenue $5,684

TOTAL REVENUE $454,083

Expense Breakdown

Grants Paid $0

Salaries & Benefits $193,114

Fundraising Expenses $0

Program Expenses $322,829

Other Expenses $171,619

TOTAL EXPENSES $364,733

Year-over-Year Comparison

	2025	2024	Change
Revenue	$454,083	$925,392	-0.5%
Expenses	$364,733	$367,588	0.0%
Net Income	$89,350	$557,804	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JANET GILMAN	PRESIDENT	N/A	Officer Director	$0	$0	$0
SHEILA HAHN	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
KEVIN WAY	TREASURER	N/A	Officer Director	$0	$0	$0
JORDAN FRAZIER	DIRECTOR	N/A	Director	$0	$0	$0
CHRISTINA HERNANDEZ	DIRECTOR	N/A	Director	$0	$0	$0
JIM HURTGEN	DIRECTOR	N/A	Director	$0	$0	$0
STEVE JOHNSTON	DIRECTOR	N/A	Director	$0	$0	$0
TODD MCCLENATHAN	DIRECTOR	N/A	Director	$0	$0	$0
VANESSA ORGAN	DIRECTOR	N/A	Director	$0	$0	$0
KEITH PETERSON	DIRECTOR	N/A	Director	$0	$0	$0
TRICIA SAVILLE	DIRECTOR	N/A	Director	$0	$0	$0
MELISSA SORCI TAFT	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$454,083	$364,733	$906,663	$89,350
2024	$925,392	$367,588	$786,389	$557,804
2023	$327,681	$331,535	$216,789	$-3,854
2022	$323,441	$314,357	$215,720	$9,084
2021	$250,229	$247,513	$219,579	$2,716
2020	$207,443	$218,249	$200,684	$-10,806
2019	$306,059	$286,251	$146,402	$19,808
2018	$278,039	$280,187	$121,346	$-2,148

1891 FREDONIA OPERA HOUSE INC