BYRON FIRE DEPARTMENT NO 1 INC (EIN 161506994) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1926

Legal Domicile

Phone

5855482206

Tax Period

2025-01-01 to 2025-12-31

BYRON FIRE DEPARTMENT NO 1 INC, founded in 1926, is a small nonprofit in the Public Safety sector that reported $234K in total revenue in fiscal year 2025. Expenses of $299K exceeded revenue, resulting in a 27% operating deficit.

Mission

PROVIDE PROTECTION TO PEOPLE. PROVIDE FIRE PROTECTION AMBULANCE SERVICE AND TRAFFIC MANAGMENT IN AND AROUND THE TOWNSHIP OF BYRON NY. ADDITIONALLY THEY PUMP OUT BASEMENTS IN THE COMMUNITY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $253,029

Program Service Revenue $0

Investment Income $148

Other Revenue $-18,795

TOTAL REVENUE $234,382

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $298,705

Other Expenses $298,705

TOTAL EXPENSES $298,705

Year-over-Year Comparison

	2025	2024	Change
Revenue	$234,382	N/A	N/A
Expenses	$298,705	N/A	N/A
Net Income	$-64,323	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DWANE WEATHERELL	CHIEF	5.00	Officer	$0	$0	$0
ROBERT MRUCZEK	1ST ASSISTANT CHIEF	5.00	Officer	$0	$0	$0
TAMMY WELLS	TREASURER	5.00	Officer	$0	$0	$0
MICHELLE WEATHERELL	SECRETARY	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$234,382	$298,705	$653,295	$-64,323
2024	$178,654	$185,106	$739,630	$-6,452
2023	$199,341	$148,382	$806,401	$50,959
2022	$146,527	$132,250	$661,295	$14,277
2021	$144,838	$93,192	$683,704	$51,646
2020	$134,206	$93,802	$667,200	$40,404
2019	$145,519	$133,394	$660,461	$12,125
2018	$118,217	$135,435	$680,585	$-17,218

BYRON FIRE DEPARTMENT NO 1 INC