KIANTONE INDEPENDENT FIRE DEPT INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1947

Legal Domicile

Principal Officer

DON PLEAKIS

Phone

7166645433

Tax Period

2024-01-01 to 2024-12-31

KIANTONE INDEPENDENT FIRE DEPT INC, founded in 1947, is a small nonprofit in the Public Safety sector that reported $350K in total revenue in fiscal year 2024. Revenue surged 79% from the prior year, signaling strong growth momentum. The organization ran a surplus of $94K, a strong 27% operating margin.

Mission

TO VOLUNTARILY SERVE THE COMMUNITY IN THE PREVENTION OF AND EXTINGUISHING OF FIRES, AND PROVIDING OF OTHER EMERGENCY SERVICES.

Program Service Accomplishments

Program 1

Expenses: $230,144 Revenue: $350,029

PROTECTION OF PERSONS AND PROPERTY FROM DAMAGE OR DESTRUCTION BY FIRE AND FIRE PREVENTION EDUCATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $196,361

Program Service Revenue $34,926

Investment Income $115,927

Other Revenue $2,815

TOTAL REVENUE $350,029

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,400

Fundraising Expenses $0

Program Expenses $230,144

Other Expenses $253,898

TOTAL EXPENSES $256,298

Year-over-Year Comparison

	2024	2023	Change
Revenue	$350,029	$195,824	+0.8%
Expenses	$256,298	$211,001	+0.2%
Net Income	$93,731	$-15,177	-7.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOE SHELTERS	DIRECTOR	5.00	Director	$0	$0	$0
SANDY REALE	DIRECTOR	5.00	Director	$0	$0	$0
JOHN VANDEWARK	DIRECTOR	5.00	Director	$0	$0	$0
DON PLEAKIS	PRESIDENT	5.00	Officer Director	$0	$0	$0
KARIN KENNEDY-SHELTERS	TREASURER	10.00	Officer Director	$0	$0	$0
CAYLEE SHELTERS	SECRETARY	5.00	Officer Director	$0	$0	$0
NICK REALE	VICE-PRESIDENT	5.00	Officer Director	$0	$0	$0
DARYL DAMCOTT	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$350,029	$256,298	$1,637,550	$93,731
2023	$195,824	$211,001	$1,608,275	$-15,177
2022	$272,314	$184,307	$1,465,671	$88,007
2021	$315,362	$176,192	$1,477,344	$139,170
2020	$156,836	$176,422	$1,363,981	$-19,586
2019	$217,171	$158,326	$1,127,207	$58,845
2018	$238,678	$165,600	$802,456	$73,078