NIAGARA FRONTIER VETERINARY SOCIETY PET EMERGENCY FUND INC (EIN 161557094) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

TIMM OTTERSON

Phone

7168838544

Tax Period

2022-01-01 to 2022-12-31

NIAGARA FRONTIER VETERINARY SOCIETY PET EMERGENCY FUND INC, founded in 1999, is a small nonprofit in the Animal-Related sector that reported $126K in total revenue in fiscal year 2022. Revenue decreased 5% compared to the prior year. Expenses of $159K exceeded revenue, resulting in a 26% operating deficit.

Mission

TO PROVIDE CRUCIAL EMERGENCY CARE TO PETS FOR FINANCIALLY CHALLENGED FAMILIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $118,610

Program Service Revenue $0

Investment Income $7,170

Other Revenue $188

TOTAL REVENUE $125,968

Expense Breakdown

Grants Paid $108,636

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $144,754

Other Expenses $50,086

TOTAL EXPENSES $158,722

Year-over-Year Comparison

	2022	2021	Change
Revenue	$125,968	$132,749	-0.1%
Expenses	$158,722	$149,635	+0.1%
Net Income	$-32,754	$-16,886	+0.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIMM OTTERSON	INTERIM PRESIDENT	10.00	Officer Director	$0	$0	$0
JENNIFER STACHNIK	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
CHAS FISCELLA	TREASURER	10.00	Officer Director	$0	$0	$0
MARK SOMMER	SECRETARY	2.00	Officer Director	$0	$0	$0
ALENDA FASCIANA	BOARD MEMBER	2.00	Director	$0	$0	$0
JEAN JOHANSSON	BOARD MEMBER	2.00	Director	$0	$0	$0
JENNA MCDONNELL	BOARD MEMBER	2.00	Director	$0	$0	$0
MONICA PELLEGRINO FAIX	BOARD MEMBER	2.00	Director	$0	$0	$0
EMILY SCHUCHMAN	BOARD MEMBER	2.00	Director	$0	$0	$0
NICOLE SPERANZA	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$125,968	$158,722	$321,939	$-32,754
2021	$132,749	$149,635	$377,959	$-16,886
2020	$91,957	$148,929	$369,869	$-56,972
2019	$169,367	$142,411	$413,095	$26,956

NIAGARA FRONTIER VETERINARY SOCIETY PET EMERGENCY FUND INC