GRAYSON LAND CARE

EIN: 161773056 501(c)(3) Community Improvement

INDEPENDENCE, VA

Total Revenue
$265,410
Total Expenses
$198,001
Total Assets
$225,851
Net Assets
$223,834
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2005
Legal Domicile
VA
Principal Officer
JANET BRAITHWAITE
Phone
2767680597
Tax Period
2022-01-01 to 2022-12-31

GRAYSON LAND CARE, founded in 2005, is a small nonprofit in the Community Improvement sector that reported $265K in total revenue in fiscal year 2022. Revenue decreased 9% compared to the prior year. The organization ran a surplus of $67K, a strong 25% operating margin.

Mission

GRAYSON LAND CARE IS A MEMBER-DRIVEN NON-PROFIT, ADDRESSING THE CHALLENGES OF LIFE IN A RURAL, AGRICULTURAL COMMUNITY. LAND CARE PROMOTES ECONOMIC SELF-RELIANCE, PRESERVES LOCAL TRADITIONS, AND HELPS LANDOWNERS TO PROTECT AND ENHANCE OUR NATURAL HERITAGE BY STARTING CONVERSATIONS, PROBLEM SOLVING, AND APPRECIATING THE VALUE OF THE PLACE WE CALL HOME.

Program Service Accomplishments

Program 1
Expenses: $91,095 Revenue: $74,743

THE HIGHLIGHT FOR THE FARMERS MARKET WAS THE CONSTRUCTION TIMBER FRAME PAVILION IN TOWN PARK BY 60 MEMBERS OF TIMBER FRAMERS GUILD WHICH REQUIRED CHEF JEN CAVEY AND AN ARMY OF VOLUNTEERS TO FEED THEM...

Read more

THE HIGHLIGHT FOR THE FARMERS MARKET WAS THE CONSTRUCTION TIMBER FRAME PAVILION IN TOWN PARK BY 60 MEMBERS OF TIMBER FRAMERS GUILD WHICH REQUIRED CHEF JEN CAVEY AND AN ARMY OF VOLUNTEERS TO FEED THEM 3 AWESOME MEALS A DAY FOR 10 DAYS. THE ONLINE MARKET THRIVED AND PROVIDED TOUCHLESS, CURBSIDE PICKUP DURING THE PANDEMIC AND CONTINUED TO SET SALES RECORDS AND THE MARKET OPENED ON SCHEDULE THE 2ND FRIDAY IN MAY WITH 9 NEW REGULAR VENDORS.

Program 2
Expenses: $61,526 Revenue: $117,293

FOOD INDEPENDENCE PROVIDED AN AVERAGE OF 189 BOXES TO 171 HOUSEHOLDS TOTALING 373 PEOPLE PER MONTH WITH AN INCREASE EXPECTED FOR THE HOLIDAYS. THEY ARE NOW SOURCING FOOD FROM FEEDING SOUTHWEST...

Read more

FOOD INDEPENDENCE PROVIDED AN AVERAGE OF 189 BOXES TO 171 HOUSEHOLDS TOTALING 373 PEOPLE PER MONTH WITH AN INCREASE EXPECTED FOR THE HOLIDAYS. THEY ARE NOW SOURCING FOOD FROM FEEDING SOUTHWEST VIRGINIA, LOCAL SUPERMARKETS AND MEAT SUPPLIERS AND LOCAL/REGIONAL PRODUCE SOURCES. 50+ VOLUNTEERS DELIVER/PICKUP, STORE, PACK AND DISTRIBUTE EACH MONTH. SENATOR TIM KAINE VISITED THE PANTRY IN APRIL, AND THEY WERE ALSO AWARDED A STATE COMMUNITY DEVELOPMENT BLOCK GRANT FOR 135,000 THROUGH THE TOWN OF INDEPENDENCE TO PURCHASE SUPPLIES, EQUIPMENT AND FOOD.

Program 3
Expenses: $17,072 Revenue: $20,976

THE FREE MARKET OPERATED SAFELY WHEN POSSIBLE, SHUT DOWN THREE TIMES WHEN LOCAL CASES SURGED. AS A RESULT, THEY FOCUSED ON TARGETED SERVICES TO AGENCY CLIENTS NEEDING HOUSEHOLD GOODS AND LOANED...

Read more

THE FREE MARKET OPERATED SAFELY WHEN POSSIBLE, SHUT DOWN THREE TIMES WHEN LOCAL CASES SURGED. AS A RESULT, THEY FOCUSED ON TARGETED SERVICES TO AGENCY CLIENTS NEEDING HOUSEHOLD GOODS AND LOANED MEDICAL EQUIPMENT BY APPOINTMENT AND OPENED TWO HOURS A WEEK TO RECEIVE AND PROCESS DONATIONS. THEY RECEIVED A COVID GRANT FROM THE COUNTY, PURCHASED AN AIR SCRUBBER AND IMPROVED AIR QUALITY AND VENTILATION. THE GIFT SHOP WAS HELD DECEMBER 4TH AND THE FREE MARKET WILL RE-OPEN FOR REGULAR HOURS BEGINNING DECEMBER 2ND. INDEPENDENCE ELEMENTARY SCHOOL GARDEN BECAME A REALITY WITH THE CONSTRUCTION OF 5 RAISED BEDS, DEER FENCING, A DECORATIVE PICKET FENCE AND SCREEN DOOR. BEDS WERE PLANTED IN SPRING 2020 WITH 4TH GRADERS AND KIDS HARVESTED ABOUT 20 POUNDS OF POTATOES AND 8 PUMPKINS, ALSO LETTUCE, TOMATOES AND FLOWERS THIS FALL. THE PROGRAM RECEIVED A 500 GROMOREGOOD GARDEN GRANT TO SUPPLEMENT GLC FUNDING AND A TWIN COUNTY COMMUNITY FOUNDATION GRANT TO PURCHASE A TOWER GARDEN FOR INDOOR GROWING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $50,289
Program Service Revenue $213,012
Investment Income $77
Other Revenue $2,032
TOTAL REVENUE $265,410

Expense Breakdown

Grants Paid $0
Salaries & Benefits $0
Fundraising Expenses $0
Program Expenses $169,693
Other Expenses $198,001
TOTAL EXPENSES $198,001

Year-over-Year Comparison

2022 2021 Change
Revenue $265,410 $293,151 -0.1%
Expenses $198,001 $255,499 -0.2%
Net Income $67,409 $37,652 +0.8%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
10
Independent Members
10
Employees
N/A
Volunteers
40

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$0
Total Directors
3
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
CAROLINE CLOUGH BOARD MEMBER 1.00
Director
$0 $0 $0
JACKIE HAYTER BOARD MEMBER 1.00
Director
$0 $0 $0
ANN WATSON BOARD MEMEBE 1.00
Director
$0 $0 $0
JANET BRAITHWAITE TREASURER 5.00
Officer
$0 $0 $0
CHARLOTTE HANES VICE PRESIDE 5.00
Officer
$0 $0 $0
MEAGAN HELMICK PRESIDENT 5.00
Officer
$0 $0 $0
MICHAEL JENKINS SECRETARY 1.00
Officer
$0 $0 $0
MICHELLE PRIDGEN EXECUTIVE DI 10.00
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2022 $265,410 $198,001 $225,851 $67,409
2021 $293,151 $255,499 $159,845 $37,652
2020 $231,766 $175,712 $118,773 $56,054
Explore More Nonprofits
Top 100 Nonprofits in Virginia Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare GRAYSON LAND CARE with other nonprofits in Virginia and across the country.