Arrowhead Ministries Inc (EIN 166054331) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1965

Legal Domicile

Principal Officer

Daniel King

Phone

6077981793

Tax Period

2024-01-01 to 2024-12-31

Arrowhead Ministries Inc, founded in 1965, is a community nonprofit in the Religion sector that reported $1.4M in total revenue in fiscal year 2024.

Mission

To operate a full service Christian book store and gift shop in Johnson City, NY. To maintain and operate a Christian Bible Camp in Brackey, PA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $361,123

Program Service Revenue $648,885

Investment Income $20,975

Other Revenue $341,941

TOTAL REVENUE $1,372,924

Expense Breakdown

Grants Paid $10,250

Salaries & Benefits $789,761

Fundraising Expenses $0

Program Expenses $1,388,491

Other Expenses $601,201

TOTAL EXPENSES $1,401,212

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,372,924	$1,343,811	+0.0%
Expenses	$1,401,212	$1,606,707	-0.1%
Net Income	$-28,288	$-262,896	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

170

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$94,922

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Frank Judson	Executive Dir.	20.00	Officer	$94,922	$0	$94,922
Andelyn Wasson	Director	1.00	Director	$0	$0	$0
Brandon Jared	Director	1.00	Director	$0	$0	$0
Brian Seachrist	VP/Director	1.00	Officer Director	$0	$0	$0
Richard Alt	VP/DIRECTOR	1.00	Officer Director	$0	$0	$0
Christine Springer	Sec'y/Director	1.00	Officer Director	$0	$0	$0
Jason Holloway	Director	1.00	Director	$0	$0	$0
Daniel King	Pres/Director	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,372,924	$1,401,212	$3,568,642	$-28,288
2023	$1,343,811	$1,606,707	$3,658,283	$-262,896
2022	$1,437,186	$1,193,600	$3,638,339	$243,586
2021	$1,317,397	$1,061,901	$3,326,173	$255,496
2020	$1,074,164	$956,020	$3,229,185	$118,144
2019	$1,216,611	$1,068,275	$2,858,897	$148,336
2018	$1,096,582	$1,020,098	$2,662,086	$76,484

Arrowhead Ministries Inc