WEST LEYDEN FIRE COMPANY INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1946

Legal Domicile

Tax Period

2025-01-01 to 2025-12-31

WEST LEYDEN FIRE COMPANY INC, founded in 1946, is a small nonprofit in the Public Safety sector that reported $243K in total revenue in fiscal year 2025. Revenue surged 45% from the prior year, signaling strong growth momentum. Expenses of $295K exceeded revenue, resulting in a 22% operating deficit.

Mission

PROVIDE FIREFIGHTING SERVICES TO ALL DISTRICT RESIDENTS

Program Service Accomplishments

Program 1

Expenses: $224,019

PROVIDE FIRE FIGHTING SERVICES TO ALL DISTRICT RESIDENTS PROVIDE FIRE FIGHTING SERVICES TO ALL DISTRICT RESIDENTS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $72,899

Program Service Revenue $121,972

Investment Income $17,950

Other Revenue $29,924

TOTAL REVENUE $242,745

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $224,019

Other Expenses $293,197

TOTAL EXPENSES $294,963

Year-over-Year Comparison

	2025	2024	Change
Revenue	$242,745	$166,873	+0.5%
Expenses	$294,963	$138,731	+1.1%
Net Income	$-52,218	$28,142	-2.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CARL RAUSCHER	DIRECTOR	0.00	Director	$0	$0	$0
THOMAS RAUSCHER	DIRECTOR	0.00	Director	$0	$0	$0
MISSY NORRS	DIRECTOR	0.00	Director	$0	$0	$0
BRIAN BEDELL	DIRECTOR	0.00	Director	$0	$0	$0
IAN KLINGBAIL	DIRECTOR	0.00	Director	$0	$0	$0
LINDA BEHA	SECRETARY	10.00	Officer	$0	$0	$0
KELLY WEILER	TREASURER	10.00	Officer	$0	$0	$0
JOAN KLINGBAIL	PRESIDENT	10.00	Officer	$0	$0	$0
JEFF NELLENBACK	CHIEF	50.00	Officer	$0	$0	$0
JOY NELLENBACK	VICE PRESIDENT	15.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$242,745	$294,963	$1,112,822	$-52,218
2024	No data	No data	No data	No data
2022	$151,218	$98,707	$941,296	$52,511
2021	$246,807	$90,577	$955,002	$156,230
2020	$123,596	$69,027	$704,762	$54,569
2019	$115,805	$49,447	$650,075	$66,358
2018	$107,557	$57,198	$583,717	$50,359