International Living Streams (EIN 200074052) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

Brandon Donnell

Phone

8177971992

Tax Period

2024-01-01 to 2024-12-31

International Living Streams, founded in 2003, is a small nonprofit in the Religion sector that reported $677K in total revenue in fiscal year 2024. Revenue surged 24% from the prior year, signaling strong growth momentum. The organization ran a surplus of $286K, a strong 42% operating margin.

Mission

To spread the Gospel of Jesus Christ by conducting conferences, training, teaching, and supporting ministries that serve others

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $677,004

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $677,004

Expense Breakdown

Grants Paid $237,662

Salaries & Benefits $54,902

Fundraising Expenses $8,925

Program Expenses $371,797

Other Expenses $98,736

TOTAL EXPENSES $391,300

Year-over-Year Comparison

	2024	2023	Change
Revenue	$677,004	$546,740	+0.2%
Expenses	$391,300	$253,667	+0.5%
Net Income	$285,704	$293,073	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$51,000

Total Directors

$51,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Brandon Donnell	President	40.00	Officer Director	$0	$0	$0
Darnell Donnell	Vice President	40.00	Officer Director	$51,000	$0	$51,000
Sharla Rocka	Secretary	1.00	Officer Director	$0	$0	$0
Wes Toland	Director	1.00	Director	$0	$0	$0
Bethany Toland	Director	1.00	Director	$0	$0	$0
Tommy Rocka	Director	1.00	Director	$0	$0	$0
Doug Urguhart	Director	1.00	Director	$0	$0	$0
Polly Urguhart	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$677,004	$391,300	$766,362	$285,704
2023	$546,740	$253,667	$474,372	$293,073
2022	$352,368	$245,383	$180,387	$106,985
2021	$417,018	$408,401	$73,202	$8,617
2020	$274,019	$292,708	$63,941	$-18,689
2018	$219,576	$233,284	$68,352	$-13,708

International Living Streams