FRIENDS OF PIONEER HOMESTEAD (EIN 200122268) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

MARY MARTIN

Phone

3077333087

Tax Period

2023-01-01 to 2023-12-31

FRIENDS OF PIONEER HOMESTEAD, founded in 2003, is a micro nonprofit in the Housing & Shelter sector that reported $44K in total revenue in fiscal year 2023. Revenue surged 46% from the prior year, signaling strong growth momentum. Expenses of $196K exceeded revenue, resulting in a 348% operating deficit.

Mission

TO RAISE MONEY AND OTHER ASSETS IN ORDER TO PROVIDE SAFE, AFFORDABLE HOUSING AND RELATED SERVICES FOR DISABLED AND LOW INCOME SENIOR CITIZENS IN TETON COUNTY, WYOMING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $24,190

Program Service Revenue $0

Investment Income $19,511

Other Revenue $0

TOTAL REVENUE $43,701

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $828

Program Expenses $194,877

Other Expenses $195,889

TOTAL EXPENSES $195,889

Year-over-Year Comparison

	2023	2022	Change
Revenue	$43,701	$29,855	+0.5%
Expenses	$195,889	$94,448	+1.1%
Net Income	$-152,188	$-64,593	+1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
VALERIE ADAMS	TREASURER	2.00	Officer Director	$0	$0	$0
JULIE BIRRER	DIRECTOR	0.50	Director	$0	$0	$0
RAY ELSER	PRESIDENT	2.00	Officer Director	$0	$0	$0
GWEN HANSEN	DIRECTOR	0.50	Director	$0	$0	$0
MARY MARTIN	SECRETARY	2.00	Officer Director	$0	$0	$0
STEVE ROBINSON	VICE PRESIDE	0.50	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$43,701	$195,889	$1,613,050	$-152,188
2022	$29,855	$94,448	$1,702,518	$-64,593
2021	$84,907	$144,652	$1,746,106	$-59,745
2020	$75,635	$296,290	$1,009,749	$-220,655
2019	$280,859	$67,987	$936,709	$212,872
2018	$40,606	$64,350	$657,604	$-23,744

FRIENDS OF PIONEER HOMESTEAD