FRONTIER TEXAS INC (EIN 200146354) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

JEFF SALMON

Phone

3254372800

Tax Period

2024-10-01 to 2025-09-30

FRONTIER TEXAS INC, founded in 2003, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.1M in total revenue in fiscal year 2024. Revenue fell 73% from the prior year — a significant decline worth monitoring. Net assets of $7.5M represent 80 months of operating reserves.

Mission

OPERATE FRONTIER TEXAS, INC. (A VISITOR CENTER AND INTERACTIVE MUSEUM WITH HISTORICAL, EDUCATIONAL, AND CULTURAL EXHIBITS AND AUDIO-VISUAL PRESENTATIONS) FOR ABILENE, TEXAS AND THE SURROUNDING REGION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $914,166

Program Service Revenue $112,094

Investment Income $33,463

Other Revenue $58,993

TOTAL REVENUE $1,118,716

Expense Breakdown

Grants Paid $0

Salaries & Benefits $484,666

Fundraising Expenses $152,876

Program Expenses $837,197

Other Expenses $683,629

TOTAL EXPENSES $1,168,295

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,118,716	$4,182,129	-0.7%
Expenses	$1,168,295	$1,027,109	+0.1%
Net Income	$-49,579	$3,155,020	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$146,907

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEFF SALMON	EXECUTIVE DI	40.00	Officer	$125,920	$20,987	$146,907
JESSICA ADAMS	PAST-PRESIDE	1.00	Officer Director	$0	$0	$0
MINOR ALEXANDER	DIRECTOR	1.00	Director	$0	$0	$0
LOGAN BUSSELL	VP OF OPERAT	1.00	Officer Director	$0	$0	$0
TIM CHANDLER	DIRECTOR	1.00	Director	$0	$0	$0
ALLICYN EVANS	BOARD SECRET	1.00	Officer Director	$0	$0	$0
JOSH GREER	DIRECTOR	1.00	Director	$0	$0	$0
JESSICA HAILE	DIRECTOR	1.00	Director	$0	$0	$0
BRENT HILL	VP OF FINANC	1.00	Officer Director	$0	$0	$0
DEREK HOOD	BOARD PRESID	1.00	Officer Director	$0	$0	$0
BROOKS HUTCHINSON	DIRECTOR	1.00	Director	$0	$0	$0
ERIC JAMES	DIRECTOR	1.00	Director	$0	$0	$0
BERA JOHNSON	DIRECTOR	1.00	Director	$0	$0	$0
MARJORIE KNIGHT	DIRECTOR	1.00	Director	$0	$0	$0
TIFFANY NICHOLS	DIRECTOR	1.00	Director	$0	$0	$0
JANET PAYNE	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT TERRELL	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,118,716	$1,168,295	$7,722,818	$-49,579
2024	$4,182,129	$1,027,109	$7,728,756	$3,155,020
2023	$1,748,753	$995,117	$4,412,215	$753,636
2022	$848,840	$873,930	$3,520,406	$-25,090
2021	$932,139	$905,435	$3,622,608	$26,704
2020	$554,975	$858,867	$3,575,913	$-303,892
2019	$731,521	$860,995	$3,803,831	$-129,474
2018	$708,863	$847,370	$3,926,105	$-138,507

FRONTIER TEXAS INC