Theatre B (EIN 200204648) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

Monika Browne-Ecker

Phone

7017298880

Tax Period

2024-08-01 to 2025-07-31

Theatre B, founded in 2003, is a small nonprofit in the Arts, Culture & Humanities sector that reported $190K in total revenue in fiscal year 2024. Revenue decreased 18% compared to the prior year. Expenses of $258K exceeded revenue, resulting in a 35% operating deficit.

Mission

Produced theatrical productions for public audiences. Educational opportunities for youth 14-18 years old. Mentoring opportunities for artists.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $123,955

Program Service Revenue $65,822

Investment Income $533

Other Revenue $0

TOTAL REVENUE $190,310

Expense Breakdown

Grants Paid $0

Salaries & Benefits $118,636

Fundraising Expenses $23,946

Program Expenses $180,110

Other Expenses $138,976

TOTAL EXPENSES $257,612

Year-over-Year Comparison

	2024	2023	Change
Revenue	$190,310	$230,801	-0.2%
Expenses	$257,612	$268,681	0.0%
Net Income	$-67,302	$-37,880	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Zenas Baer	Board Member	002.00	Director	$0	$0	$0
Jennifer Jenness	Board Member	002.00	Director	$0	$0	$0
Amanda Myhre	Board Member	002.00	Director	$0	$0	$0
Scott Ecker	Board Member	002.00	Director	$0	$0	$0
Rachel Geinert	Board Member	002.00	Director	$0	$0	$0
David Huebner	Board Member	002.00	Director	$0	$0	$0
Rachel Asleson	Board Chair	002.00	Officer	$0	$0	$0
Chelsea Brown	Secretary	002.00	Officer	$0	$0	$0
Forrest Steinhoff	Treasurer	002.00	Officer	$0	$0	$0
Tim Peterson	Vice Chair	002.00	Officer	$0	$0	$0
Monika Browne-Ecker	Executive Director	030.00	Key Emp	$0	$0	$0
Jon Leiseth	Artistic Director	010.00	Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$190,310	$257,612	$74,116	$-67,302
2024	$230,801	$268,681	$138,879	$-37,880
2023	$233,402	$246,607	$186,732	$-13,205
2022	$275,276	$218,438	$204,606	$56,838
2021	$198,906	$135,404	$141,978	$63,502

Theatre B