CHUCKANUT BAY ATHLETIC ASSOCIATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

DENISE SONE

Phone

3609619772

Tax Period

2024-08-01 to 2025-07-31

CHUCKANUT BAY ATHLETIC ASSOCIATION, founded in 2003, is a small nonprofit in the Recreation & Sports sector that reported $224K in total revenue in fiscal year 2024. Revenue surged 30% from the prior year, signaling strong growth momentum. Expenses of $197K left a modest 12% surplus.

Mission

TO PROVIDE, PROMOTE AND DEVELOP YOUTH, MENS AND WOMENS AMATEUR RUGBY LEAGUE PLAY, TOURNAMENTS, TOURS AND RUBGY CAMPS

Program Service Accomplishments

Program 1

Expenses: $196,618 Revenue: $65,576

AMATEUR RUGBY LEAGUE PLAY AND TRAINING FOR MEN, WOMEN AND YOUTH THROUGHOUT WASHINGTON STATE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $128,995

Program Service Revenue $65,139

Investment Income $437

Other Revenue $29,311

TOTAL REVENUE $223,882

Expense Breakdown

Grants Paid $919

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $196,618

Other Expenses $195,699

TOTAL EXPENSES $196,618

Year-over-Year Comparison

	2024	2023	Change
Revenue	$223,882	$172,767	+0.3%
Expenses	$196,618	$198,161	0.0%
Net Income	$27,264	$-25,394	-2.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RJ SALASKY	DIRECTOR OF MEDICAL	2.00	Director	$0	$0	$0
JESSE HOFHEIMER	DIRECTOR OF COACHING	2.00	Director	$0	$0	$0
KELLEN WIGGINS	PRESIDENT	5.00	Officer	$0	$0	$0
MICAH BARTLETT	VICE PRESIDENT	2.00	Officer	$0	$0	$0
JAYNIE GABLEHOUSE	TREASURER	5.00	Officer	$0	$0	$0
SHAUNA SUNFLOWER NIELSEN	SECRETARY	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$223,882	$196,618	$984,880	$27,264
2024	$172,767	$198,161	$957,616	$-25,394
2023	$290,947	$210,908	$983,010	$80,039
2022	$139,400	$106,546	$905,446	$32,854
2021	$171,518	$62,437	$872,592	$109,081
2020	$116,675	$42,134	$763,511	$74,541
2019	$25,404	$41,391	$688,970	$-15,987
2018	$691,702	$44,857	$721,881	$646,845