YOUTH WITH A MISSION BOISE CASCADE INC (EIN 200575934) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Phone

2083820050

Tax Period

2024-01-01 to 2024-12-31

YOUTH WITH A MISSION BOISE CASCADE INC, founded in 2004, is a community nonprofit in the Religion sector that reported $1.1M in total revenue in fiscal year 2024. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $1.0M left a modest 3% surplus.

Mission

TO WORK TOWARDS THE GREAT COMMISSION BOTH LOCALLY AND GLOBALLY BY PARTNERING WITH THE CHURCH TO MOBILIZE, EQUIP, SEND AND CARE FOR SHORT-TERM TEAMS AND LONG-TERM WORKERS WHO WILL TAKE THE GOSPEL TO THE UNREACHED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $695,654

Program Service Revenue $289,634

Investment Income $64,394

Other Revenue $3,512

TOTAL REVENUE $1,053,194

Expense Breakdown

Grants Paid $0

Salaries & Benefits $571,571

Fundraising Expenses $10,511

Program Expenses $898,404

Other Expenses $444,925

TOTAL EXPENSES $1,016,496

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,053,194	$945,500	+0.1%
Expenses	$1,016,496	$952,714	+0.1%
Net Income	$36,698	$-7,214	-6.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$171,146

Total Directors

$171,146

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARTY MEYER	President	40.00	Officer Director	$105,112	$0	$105,112
GRANT RUBADO	Vice President	40.00	Officer Director	$33,117	$0	$33,117
MIKALEE RUBADO	Secretary	40.00	Officer Director	$32,917	$0	$32,917
TOM NELSON	Treasurer	10.00	Officer Director	$0	$0	$0
OLAV SORHEIM	Director	1.00	Director	$0	$0	$0
CHRISTIAN ROGERS	Director	1.00	Director	$0	$0	$0
ROD ENOS	Chairman	1.00	Officer Director	$0	$0	$0
ROBERT SWANK	Director	1.00	Director	$0	$0	$0
RICHARD THOMPSON	Director	1.00	Director	$0	$0	$0
JOY LUEDKE	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,053,194	$1,016,496	$920,635	$36,698
2023	$945,500	$952,714	$1,080,688	$-7,214
2022	$1,007,609	$997,246	$1,093,245	$10,363
2021	$1,141,620	$799,910	$886,405	$341,710
2020	$745,563	$735,679	$799,804	$9,884
2019	$964,473	$910,653	$802,678	$53,820
2018	$983,641	$964,602	$759,773	$19,039

YOUTH WITH A MISSION BOISE CASCADE INC