SERAPHIC FIRE INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

DANNY YANEZ

Phone

3052859060

Tax Period

2024-06-01 to 2025-05-31

SERAPHIC FIRE INC, founded in 2004, is a community nonprofit in the Human Services sector that reported $2.0M in total revenue in fiscal year 2024.

Mission

SERAPHIC FIRE PRESENTS THE HIGHEST QUALITY PERFORMANCES OF HISTORICALLY SIGNIFICANT AND UNDER-PERFORMED MUSIC, AND ADVANCES ART THROUGH THE PROFESSIONAL DEVELOPMENT, REFINEMENT, AND DOCUMENTATION OF MUSICIANS' TALENTS WHILE PROMOTING COMMUNITY CONNECTIVITY THROUGH EDUCATIONAL PROGRAMS. SERAPHIC FIRE STRIVES TO BE THE EXEMPLAR FOR QUALITY CONTRIBUTIONS TO PROFESSIONAL ENSEMBLE SINGING IN NORTH AMERICA.

Program Service Accomplishments

Program 1

Expenses: $298,184

FROM JUNE 2024 THROUGH APRIL 2025, SERAPHIC FIRE ("SERAPHIC") PRESENTED ITS 22ND SEASON OF CONCERTS AND EDUCATIONAL PROGRAMS IN SOUTH FLORIDA. SERAPHIC PRESENTED 46 PERFORMANCES OF EIGHT PROGRAMS IN FIVE COUNTIES ACROSS SOUTH FLORIDA SERVING A TOTAL OF 8,637 ATTENDEES. THE SEASON'S THEME WAS MUSIC HISTORY 101. THE SEASON OPENED WITH A PROGRAM ENTITLED A BRIEF HISTORY OF WESTERN MUSIC WHICH GAVE AN OVERVIEW OF MUSIC FROM THE MEDIEVAL ERA THROUGH TODAY, AND WAS FOLLOWED BY 6 SUBSEQUENT PROGRAMS THAT WERE EACH FOCUSED ON A SPECIFIC ERA OF MUSIC HISTORY, INCLUDING BAROQUE, RENAISSANCE, CLASSICAL, ROMANTIC, AND CONTEMPORARY MUSIC, PLUS ANNUAL DECEMBER HOLIDAY CONCERTS. CONCERTS WERE HELD IN CITIES INCLUDING MIAMI, CORAL GABLES, MIAMI BEACH, FT. LAUDERDALE, BOCA RATON, AND NAPLES. IN MARCH 2025, SERAPHIC PRESENTED A FREE COMMUNITY CONCERT CALLED MUSIC OF PASSION, OFFERED AT NO COST IN VENUES IN MIAMI, POMPANO BEACH, AND NAPLES.

Program 2

Expenses: $1,214,525

EDUCATION PROGRAMS IN MIAMI-DADE, COLLIER, AND BROWARD COUNTIES SERVED 4,203 STUDENTS IN EDUCATION CONCERTS, IN-SCHOOL WORKSHOPS, RESIDENCIES, AND SUMMER PROGRAMS. STUDENTS FROM SOUTH FLORIDA'S TITLE 1 ELEMENTARY SCHOOLS, MIDDLE SCHOOLS, AND HIGH SCHOOLS PARTICIPATED IN MISSION-DRIVEN EDUCATIONAL PROGRAMS THAT AFFORDED STUDENTS HANDS-ON LEARNING OPPORTUNITIES AND SIDE-BY-SIDE PERFORMANCES WITH SERAPHIC FIRE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,545,590

Program Service Revenue $415,134

Investment Income $52,796

Other Revenue $24

TOTAL REVENUE $2,013,544

Expense Breakdown

Grants Paid $0

Salaries & Benefits $797,185

Fundraising Expenses $0

Program Expenses $1,512,709

Other Expenses $1,271,225

TOTAL EXPENSES $2,068,410

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,013,544	$1,915,296	+0.1%
Expenses	$2,068,410	$2,157,205	0.0%
Net Income	$-54,866	$-241,909	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$38,542

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELIZABETH RADER	DIRECTOR	1.00	Director	$0	$0	$0
ROBERT BRINKER	TREASURER	7.00	Director	$0	$0	$0
DIANE ASHLEY	CHAIR	10.00	Director	$0	$0	$0
MEGAN KELLY	DIRECTOR	1.00	Director	$0	$0	$0
ANA MARMOL	DIRECTOR	1.00	Director	$0	$0	$0
MISTY BERMUDEZ	SECRETARY	1.00	Director	$0	$0	$0
NIRUPA CHAUDHARI	DIRECTOR	1.00	Director	$0	$0	$0
MARGARET ROLANDO	DIRECTOR	1.00	Director	$0	$0	$0
JOANNE N SCHULTE	FOUNDING CHAIRMAN	5.00	Director	$0	$0	$0
JOHN MARTIN	DIRECTOR	1.00	Director	$0	$0	$0
MARILYN HOROWITZ	DIRECTOR	1.00	Director	$0	$0	$0
GREG ZAVODNY	DIRECTOR	1.00	Director	$0	$0	$0
DAVID FOERSTER	DIRECTOR	1.00	Director	$0	$0	$0
EDMUNDO PEREZ DE COBOS	DIRECTOR EMERITUS	1.00	Director	$0	$0	$0
DANIEL PERRON	VICE CHAIR	1.00	Director	$0	$0	$0
ERIC WINN	DIRECTOR	1.00	Director	$0	$0	$0
DANNY YANEZ	EXECUTIVE DIRECTOR	40.00	Officer	$38,542	$0	$38,542
PATRICK DUPRE QUIGLEY	ARTISTIC DIRECTOR	30.00	Highest	$165,800	$0	$165,800

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,013,544	$2,068,410	$1,810,749	$-54,866
2024	$1,915,296	$2,157,205	$1,774,135	$-241,909
2023	$2,119,313	$2,256,497	$1,769,268	$-137,184
2022	$2,487,283	$1,852,715	$2,154,432	$634,568
2021	$1,368,891	$1,305,906	$1,525,105	$62,985
2020	$1,653,861	$1,718,433	$1,236,577	$-64,572
2019	$1,964,968	$1,690,221	$1,229,382	$274,747
2018	$1,591,222	$1,554,603	$1,061,642	$36,619