THE INDEPENDENT SHAKESPEARE CO INC (EIN 201004993) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

DAVID MELVILLE

Phone

8187106306

Tax Period

2024-01-01 to 2024-12-31

THE INDEPENDENT SHAKESPEARE CO INC, founded in 2004, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.6M in total revenue in fiscal year 2024. Revenue surged 70% from the prior year, signaling strong growth momentum. The organization ran a surplus of $619K, a strong 38% operating margin.

Mission

INDEPENDENT SHAKESPEARE CO. (ISC) PRESENTS FREE AND LOW-COST PROGRAMMING OF EXUBERANT, SURPRISING PRODUCTIONS OF CLASSICAL PLAYS AS WELL AS NEW WORKS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,505,709

Program Service Revenue $123,142

Investment Income $0

Other Revenue $-2,925

TOTAL REVENUE $1,625,926

Expense Breakdown

Grants Paid $2,000

Salaries & Benefits $557,783

Fundraising Expenses $80,310

Program Expenses $634,625

Other Expenses $417,512

TOTAL EXPENSES $1,007,295

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,625,926	$957,272	+0.7%
Expenses	$1,007,295	$945,363	+0.1%
Net Income	$618,631	$11,909	+50.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$186,979

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID MELVILLE	MANAGING DIRECTOR	45	Officer	$84,437	$11,525	$95,962
MELISSA CHALSMA	ARTISTIC DIRECTOR	45	Officer	$79,492	$11,525	$91,017
JOHN BAUMAN	DIRECTOR	1	Director	$0	$0	$0
JOEL CARNES	DIRECTOR	1	Director	$0	$0	$0
ELIZABETH DENNEHY	DIRECTOR	1	Director	$0	$0	$0
BOBBY ESNARD	DIRECTOR	1	Director	$0	$0	$0
PAULINE MAURO	DIRECTOR (THRU JUNE)	4	Director	$0	$0	$0
ERIC MUHLHEIM	DIRECTOR (THRU APRIL)	1	Director	$0	$0	$0
BRIDGET MURPHY STOKES	DIRECTOR	2	Director	$0	$0	$0
DALE NELSON	DIRECTOR	1	Director	$0	$0	$0
BUKOLA OGUNMOLA	DIRECTOR	1	Director	$0	$0	$0
CORISSA PACILLAS SMITH	DIRECTOR	2	Director	$0	$0	$0
NIKHIL PAI	DIRECTOR (THRU APRIL)	1	Director	$0	$0	$0
SUZANNE PRESCOTT	DIRECTOR	2	Director	$0	$0	$0
GILL WAGNER	DIRECTOR	1	Director	$0	$0	$0
LARA PRANGER	PRESIDENT	3	Officer Director	$0	$0	$0
PAUL MAJOR	SECRETARY	2	Officer Director	$0	$0	$0
MAURICE COUSER	TREASURER	2	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,625,926	$1,007,295	$870,631	$618,631
2023	$957,272	$945,363	$260,642	$11,909
2022	$1,009,131	$842,333	$230,796	$166,798
2021	$652,267	$740,877	$118,867	$-88,610
2020	$633,864	$542,582	$142,504	$91,282
2019	$759,287	$784,985	$50,941	$-25,698
2018	$772,535	$823,560	$82,540	$-51,025

THE INDEPENDENT SHAKESPEARE CO INC