SCOTT ROBERTSON MEMORIAL JUNIOR GOLF ACADEMY (EIN 201237999) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

BRIGGS ANDREWS

Phone

5405631835

Tax Period

2023-01-01 to 2023-12-31

SCOTT ROBERTSON MEMORIAL JUNIOR GOLF ACADEMY, founded in 2004, is a small nonprofit in the Recreation & Sports sector that reported $483K in total revenue in fiscal year 2018. Revenue surged 95% from the prior year, signaling strong growth momentum. The organization ran a surplus of $178K, a strong 37% operating margin.

Mission

FIRST TEE OF ROANOKE VALLEY ENABLES KIDS TO BUILD THE STRENGTH OF CHARACTER THAT EMPOWERS THEM THROUGH A LIFETIME OF CHANGE. BY INTEGRATING OUR LIFE SKILLS CURRICULUM WITH THE GAME OF GOLF, WE ARE CREATING ACTIVE LEARNING EXPERIENCES THAT BUILD INNER STRENGTH, SELF-CONFIDENCE AND RESILIENCE. SCOTT ROBERTSON MEMORIAL JUNIOR GOLF ACADEMY DBA THE FIRST TEE OF ROANOKE VALLEY IS A NON PROFIT CORPORATION ORGANIZED TO IMPACT THE LIVES OF YOUNG PEOPLE BY PROVIDING EDUCATIONAL PROGRAMS THAT BUILD CHARACTER, INSTILL LIFE-ENHANCING VALUES AND PROMOTE HEALTHY CHOICES THROUGH THE GAME OF GOLF.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $114,821

Program Service Revenue $136,688

Investment Income $4,686

Other Revenue $0

TOTAL REVENUE $256,195

Expense Breakdown

Grants Paid $0

Salaries & Benefits $179,038

Fundraising Expenses $37,751

Program Expenses $201,435

Other Expenses $112,349

TOTAL EXPENSES $291,387

Year-over-Year Comparison

	2023	2022	Change
Revenue	$256,195	$418,964	-0.4%
Expenses	$291,387	$286,259	+0.0%
Net Income	$-35,192	$132,705	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$70,168

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIGGS ANDREWS	CHAIRMAN	1.50	Officer Director	$0	$0	$0
DREW SASSARD	TREASURER	0.50	Officer Director	$0	$0	$0
ZACH AGEE	SECRETARY	0.50	Officer Director	$0	$0	$0
MILLER BABER	DIRECTOR	0.50	Director	$0	$0	$0
TIM BIBEE	DIRECTOR	0.50	Director	$0	$0	$0
LEE FAULKNER	DIRECTOR	0.50	Director	$0	$0	$0
CHRIS PYLE	DIRECTOR	0.50	Director	$0	$0	$0
MIKE SASSARD	DIRECTOR	0.50	Director	$0	$0	$0
WADE WHITEHEAD	DIRECTOR	0.50	Director	$0	$0	$0
MAC MICHAELS	DIRECTOR	0.50	Director	$0	$0	$0
JOHN NEWTON	DIRECTOR	0.50	Director	$0	$0	$0
JENNIFER BLACKWOOD	EXECUTIVE DIRECTOR	32.00	Officer	$70,168	$0	$70,168

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$256,195	$291,387	$955,878	$-35,192
2022	$418,964	$286,259	$988,416	$132,705
2021	$402,166	$352,540	$862,544	$49,626
2020	$173,512	$254,229	$847,518	$-80,717
2019	$457,958	$442,283	$893,635	$15,675
2018	$483,121	$304,639	$877,960	$178,482

SCOTT ROBERTSON MEMORIAL JUNIOR GOLF ACADEMY