Brunswick Meadows Homeowners Association Inc (EIN 201522777) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

Todd Miller

Phone

7134661204

Tax Period

2025-01-01 to 2025-12-31

Brunswick Meadows Homeowners Association Inc, founded in 2004, is a community nonprofit in the Housing & Shelter sector that reported $1.3M in total revenue in fiscal year 2025. Revenue fell 35% from the prior year — a significant decline worth monitoring.

Mission

To Promote the recreation, common benefit and enjoyment of all the owners and occupants of the units and lots, including the maintenance of real and personal property

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,336,666

Investment Income $3,262

Other Revenue $0

TOTAL REVENUE $1,339,928

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $1,103,076

Other Expenses $1,384,159

TOTAL EXPENSES $1,384,159

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,339,928	$2,058,446	-0.3%
Expenses	$1,384,159	$2,200,432	-0.4%
Net Income	$-44,231	$-141,986	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

N/A

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Winonya Drake	President	2.00	Officer Director	$0	$0	$0
Charles Johnson	Vice President	2.00	Officer Director	$0	$0	$0
Paige Galicki	Secretary	2.00	Officer Director	$0	$0	$0
Richard Tesmer	Treasurer	2.00	Officer Director	$0	$0	$0
Maryann Barthelemy	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,339,928	$1,384,159	$1,641,963	$-44,231
2024	$2,058,446	$2,200,432	$1,734,850	$-141,986
2023	$1,190,115	$1,223,269	$1,857,921	$-33,154
2022	$1,213,849	$883,917	$1,927,366	$329,932
2021	$1,051,955	$871,298	$1,664,860	$180,657
2020	$1,378,313	$929,130	$1,416,451	$449,183
2019	$1,194,966	$1,067,175	$981,009	$127,791
2018	$986,881	$802,313	$1,312,923	$184,568

Brunswick Meadows Homeowners Association Inc