JUST KEEP SMILING INC (EIN 201763866) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

SUE JEFFREYS

Phone

2052810419

Tax Period

2023-10-01 to 2023-12-31

JUST KEEP SMILING INC, founded in 2007, is a small nonprofit in the Human Services sector that reported $293K in total revenue in fiscal year 2017. The organization ran a surplus of $96K, a strong 33% operating margin.

Mission

PROVIDE FINANCIAL ASSISTANCE TO FAMILIES OF CRITICALLY ILL CHILDREN

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $62,681

Program Service Revenue $0

Investment Income $7,161

Other Revenue $0

TOTAL REVENUE $69,842

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $73,037

Other Expenses $97,515

TOTAL EXPENSES $97,515

Year-over-Year Comparison

	2023	2022	Change
Revenue	$69,842	$371,060	-0.8%
Expenses	$97,515	$303,354	-0.7%
Net Income	$-27,673	$67,706	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$14,901

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEANNE BUSBY	BRD MEMB/EXE	30.00	Director	$12,501	$0	$12,501
PATRICE BROOKS	FOUNDER/DIRE	15.00	Director	$2,400	$0	$2,400
MARK BURR	BOARD MEMBER	1.00	Director	$0	$0	$0
SCOTT CICERO	BOARD MEMBER	1.00	Director	$0	$0	$0
BILLY COOK	BOARD MEMBER	1.00	Director	$0	$0	$0
DEBRA COOK	FOUNDER	5.00	Director	$0	$0	$0
WILL HARDMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
TODD HOLDER	BOARD MEMBER	1.00	Director	$0	$0	$0
SUE JEFFREYS	FOUNDER/COOR	10.00	Officer Director	$0	$0	$0
EDWARD MERRELL	BOARD MEMBER	1.00	Director	$0	$0	$0
ERIC REED	BOARD MEMBER	1.00	Director	$0	$0	$0
SHAY SHELLNUT	BOARD MEMBER	1.00	Director	$0	$0	$0
RUSS TAYLOR	BOARD PRESID	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$69,842	$97,515	$471,489	$-27,673
2022	$267,782	$306,644	$379,081	$-38,862
2021	$304,866	$220,013	$473,628	$84,853
2020	$208,251	$204,325	$367,715	$3,926
2019	$273,620	$226,474	$360,694	$47,146
2018	$293,099	$197,303	$313,548	$95,796

JUST KEEP SMILING INC