BEAMING INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

LAURIE KOESTNER

Phone

9208516160

Tax Period

2025-01-01 to 2025-12-31

BEAMING INC is a small nonprofit in the Health Care sector that reported $437K in total revenue in fiscal year 2025. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $399K left a modest 9% surplus.

Mission

THE MISSION OF BEAMING INC IS TO BE THE PROVIDER OF CHOICE FOR THERAPEUTIC HORSEBACK RIDING IN THE MARKETS WE SERVE.

Program Service Accomplishments

Program 1

CONTINUED EFFORTS ON INCREASING OUR PROGRAMMING FOR INDIVIDUALS WITH SPECIAL NEEDS OF ALL TYPES. AGES 5-ADULT. THIS INCLUDES, BUT IS NOT LIMITED TO, SOCIOECONOMICALLY DISADVANTAGED CHILDREN IN THE...

CONTINUED EFFORTS ON INCREASING OUR PROGRAMMING FOR INDIVIDUALS WITH SPECIAL NEEDS OF ALL TYPES. AGES 5-ADULT. THIS INCLUDES, BUT IS NOT LIMITED TO, SOCIOECONOMICALLY DISADVANTAGED CHILDREN IN THE FOX VALLEY REGION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $263,149

Program Service Revenue $172,155

Investment Income $923

Other Revenue $550

TOTAL REVENUE $436,777

Expense Breakdown

Grants Paid $0

Salaries & Benefits $256,298

Fundraising Expenses $11,831

Program Expenses $320,441

Other Expenses $142,768

TOTAL EXPENSES $399,066

Year-over-Year Comparison

	2025	2024	Change
Revenue	$436,777	$375,203	+0.2%
Expenses	$399,066	$362,119	+0.1%
Net Income	$37,711	$13,084	+1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LAURIE AHRENS	BOARD MEMBER	N/A	Director	$0	$0	$0
GEORGE BUTZ	BOARD MEMBER	N/A	Director	$0	$0	$0
JOHN DEVROY	SECRETARY	N/A	Officer Director	$0	$0	$0
THOMAS FORMELLA	BOARD MEMBER	N/A	Director	$0	$0	$0
KAY KNUTH	TREASURER	N/A	Officer Director	$0	$0	$0
LAURIE KOESTNER	PRESIDENT	N/A	Officer Director	$0	$0	$0
ELLEN LONGSINE	BOARD MEMBER	N/A	Director	$0	$0	$0
PARKER SCHUH	BOARD MEMBER	N/A	Director	$0	$0	$0
JEAN THUR	BOARD MEMBER	N/A	Director	$0	$0	$0
WALTER ZERRENNER	VICE PRESIDE	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$436,777	$399,066	$1,073,700	$37,711
2024	$375,203	$362,119	$1,036,217	$13,084
2023	$440,256	$367,346	$369,051	$72,910
2022	$274,011	$293,235	$294,854	$-19,224
2021	$341,267	$232,320	$314,178	$108,947
2020	$217,941	$186,797	$220,156	$31,144
2019	$249,872	$166,375	$169,782	$83,497