MAGICAL BUILDERS

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

CHRISTINE FRANK

Phone

4802478147

Tax Period

2022-01-01 to 2022-12-31

MAGICAL BUILDERS, founded in 2007, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $361K in total revenue in fiscal year 2022. Revenue surged 137% from the prior year, signaling strong growth momentum. Expenses of $346K left a modest 4% surplus.

Mission

UNIFYING PEOPLE AND TALENT TO ADVANCE THE WELL-BEING OF UNDERSERVED CHILDREN, INDIVIDUALS AND THEIR COMMUNITIES THROUGH VARIOUS INITIATIVES INCLUDING THE RENOVATION OF CHARITABLE FACILITIES SERVING YOUTH, VETERANS AND THOSE COPING WITH VULNERABILITIES

Program Service Accomplishments

Program 1

Expenses: $56,788 Revenue: $82,459

CO-ORDINATION OF A DAY OF SERVICE SPONSERED BY LA DODGERS, LA DODGERS FOUNDATION AND MAGICAL BUILDERS HELD AT JOHN MUIR HIGH SCHOOL. RENOVATIONS INCLUDED NEW EQUIPMENT IN THE WEIGHT ROOM AND LOCKERS IN MENS AND WOMENS LOCKER ROOM, NEW PAINT, SHELVING AND STORAGE IN THE ARTS DEPARTMENT, RENOVATION OF THE GARDEN AND SOFTBALL FIELD

Program 2

Expenses: $101,676 Revenue: $151,973

CO-ORDINATION OF RENOVATION FOR TRANSITION HOUSING FOR VETERANS IN TWO LOCATIONS: TRANSITION HOUSE FOR VETERANS AND BALLINGTON PLAZA HOME FOR VETERANS. SPONSERED BY LA DODGERS AND MAGICAL BUILDERS...

CO-ORDINATION OF RENOVATION FOR TRANSITION HOUSING FOR VETERANS IN TWO LOCATIONS: TRANSITION HOUSE FOR VETERANS AND BALLINGTON PLAZA HOME FOR VETERANS. SPONSERED BY LA DODGERS AND MAGICAL BUILDERS AND SERVING THE HOMELESS POPULATION OF VETERANS IN DOWNTOWN LOS ANGELES IN THE HEART OF SKID ROW. LA HAS THE LARGEST CONCENTRATION OF HOMELESS VETERANS PER CAPITA AND WHY THE WORK HERE IS SO IMPORTANT. BOTH PROJECTS WERE PART OF THE MAJOR LEAGUE BASEBALL ALL STAR WEEK.

Program 3

Expenses: $60,248 Revenue: $57,298

CO-ORDINATION OF RENOVATION FOR THE CASA TERESA FAMILY LIVING CENTER IN ORANGE, CALIFORNIA

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $360,814

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $360,814

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $289,488

Other Expenses $345,621

TOTAL EXPENSES $345,621

Year-over-Year Comparison

	2022	2021	Change
Revenue	$360,814	$152,537	+1.4%
Expenses	$345,621	N/A	N/A
Net Income	$15,193	$152,537	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRISTINE FRANK	PRESIDENT/BOARD MEMBER	20.00	Officer Director	$0	$0	$0
JON FRANK	SECRETARY/BOARD MEMBER	10.00	Officer Director	$0	$0	$0
MARGARET CLOUD	BOARD MEMBER	0.00	Director	$0	$0	$0
JONATHAN MAYO	BOARD MEMBER	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$360,814	$345,621	$42,449	$15,193