SPF Rotary Frazee House Inc (EIN 201838853) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

Andrew Calamaras

Phone

9083222350

Tax Period

2025-01-01 to 2025-12-31

SPF Rotary Frazee House Inc, founded in 2004, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $52K in total revenue in fiscal year 2025. Revenue fell 71% from the prior year — a significant decline worth monitoring. Expenses of $109K exceeded revenue, resulting in a 112% operating deficit.

Mission

Restoring an historic revolutionary war period home.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $51,633

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $51,633

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $9,058

Program Expenses $95,933

Other Expenses $109,431

TOTAL EXPENSES $109,431

Year-over-Year Comparison

	2025	2024	Change
Revenue	$51,633	$175,622	-0.7%
Expenses	$109,431	$140,765	-0.2%
Net Income	$-57,798	$34,857	-2.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Andrew Calamaras	President	10.00	Officer Director	$0	$0	$0
William McClintock	Treasurer	10.00	Officer Director	$0	$0	$0
Janet Strunk	Secretary	10.00	Officer Director	$0	$0	$0
James Meyer	Board Member	10.00	Director	$0	$0	$0
Maria LaMorte Wright	Board Member	10.00	Director	$0	$0	$0
Elizabeth Mangan	Board Member	10.00	Director	$0	$0	$0
Marie Leppert	Board Member	10.00	Director	$0	$0	$0
Cathie Thek	Board Member	10.00	Director	$0	$0	$0
Cathy Harris	Board Member	10.00	Director	$0	$0	$0
James Checchio	Board Member	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$51,633	$109,431	$4,443	$-57,798
2024	$175,622	$140,765	$62,242	$34,857
2023	$191,118	$282,114	$27,385	$-90,996
2022	$51,816	$81,832	$118,381	$-30,016
2021	$126,686	$24,021	$148,398	$102,665
2020	$160,256	$156,664	$45,733	$3,592
2019	$446,831	$476,389	$42,141	$-29,558
2018	$316,911	$304,186	$71,499	$12,725

SPF Rotary Frazee House Inc